| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED | |||
| SEE ATTACHED | |||
| 14020G101 CAPITAL GROUP GROWTH | AT COST | 19,832 | 25,068 |
| 14020W106 CAPITAL GROUP DIVIDE | AT COST | 16,586 | 20,351 |
| 25434V724 DIMENSINAL US MARKET | AT COST | 17,403 | 19,875 |
| 25434V799 DIMENSIONAL INTL COR | AT COST | 18,118 | 19,658 |
| 33735K108 FIRST TR LRGE CAP GR | AT COST | 13,124 | 15,996 |
| 33738R118 FIRST TRUST NASDAQ T | AT COST | 6,947 | 8,652 |
| 464288620 ISHARES LEHMAN CREDI | AT COST | 7,827 | 8,202 |
| 46429B267 ISHARES US TREASURY | AT COST | 7,068 | 7,004 |
| 46432F339 ISHARES EDGE MSCI US | AT COST | 22,108 | 23,837 |
| 46434V274 ISHARES TR MULTIFACT | AT COST | 18,451 | 20,069 |
| 46434V613 ISHARES CORE TOTAL U | AT COST | 30,313 | 30,498 |
| 46434V860 ISHARES TREASURY FLO | AT COST | 18,377 | 18,321 |
| 47103U852 JANUS HEDERSON MIG B | AT COST | 15,229 | 15,114 |
| 518416102 HARTFORD MULTI GLOBA | AT COST | 11,041 | 11,736 |
| 52468L406 LEGG MASON LOW VOLAT | AT COST | 6,603 | 7,343 |
| 78464A409 SPDR PORTFOLIO S& P | AT COST | 22,663 | 27,585 |
| 78464A664 SPDR PORTFOLIO LONG | AT COST | 10,721 | 11,202 |
| 78467V848 SPDR DOUBLELINE TOTA | AT COST | 37,803 | 37,392 |
| 78468R770 SPDR RUSSELL 1000 YI | AT COST | 6,730 | 7,050 |
| 808524870 SCHWAB US TIPS ETF | AT COST | 7,793 | 7,934 |
| 922908611 VANGUARD SMALL-CAP V | AT COST | 6,714 | 7,199 |
| 922908744 VANGUARD VALUE ETF | AT COST | 13,589 | 15,100 |
| 97717W315 WISDOMTREE TRUST EMR | AT COST | 14,369 | 15,621 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 953 |
| MUTUAL FUND TIMING ADJUSTMENT | 2,801 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 4,810 | 4,810 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 164 | 164 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 14 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 20 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 75 | 75 | 0 |