| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 4,500 | 4,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED | |||
| SEE ATTACHED | |||
| 14020G101 CAPITAL GROUP GROWTH | AT COST | 9,875 | 12,619 |
| 14020W106 CAPITAL GROUP DIVIDE | AT COST | 9,485 | 11,638 |
| 25434V724 DIMENSINAL US MARKET | AT COST | 10,154 | 11,538 |
| 25434V799 DIMENSIONAL INTL COR | AT COST | 9,558 | 10,365 |
| 33735K108 FIRST TR LRGE CAP GR | AT COST | 6,832 | 8,327 |
| 33738R118 FIRST TRUST NASDAQ T | AT COST | 4,168 | 5,191 |
| 464288620 ISHARES LEHMAN CREDI | AT COST | 4,354 | 4,562 |
| 46429B267 ISHARES US TREASURY | AT COST | 3,488 | 3,456 |
| 46432F339 ISHARES EDGE MSCI US | AT COST | 11,463 | 12,360 |
| 46434V274 ISHARES TR MULTIFACT | AT COST | 9,432 | 10,259 |
| 46434V613 ISHARES CORE TOTAL U | AT COST | 16,255 | 16,355 |
| 46434V860 ISHARES TREASURY FLO | AT COST | 9,821 | 9,791 |
| 47103U852 JANUS HEDERSON MIG B | AT COST | 8,101 | 8,040 |
| 518416102 HARTFORD MULTI GLOBA | AT COST | 5,701 | 6,060 |
| 52468L406 LEGG MASON LOW VOLAT | AT COST | 3,063 | 3,780 |
| 78464A409 SPDR PORTFOLIO S& P | AT COST | 11,706 | 14,248 |
| 78464A664 SPDR PORTFOLIO LONG | AT COST | 5,777 | 6,036 |
| 78467V848 SPDR DOUBLELINE TOTA | AT COST | 20,562 | 20,487 |
| 78468R770 SPDR RUSSELL 1000 YI | AT COST | 3,461 | 3,626 |
| 808524870 SCHWAB US TIPS ETF | AT COST | 3,332 | 3,393 |
| 922908611 VANGUARD SMALL-CAP V | AT COST | 3,357 | 3,599 |
| 922908744 VANGUARD VALUE ETF | AT COST | 7,534 | 8,372 |
| 97717W315 WISDOMTREE TRUST EMR | AT COST | 7,559 | 8,217 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NON-ALLOCABLE LEGAL FEES | 2,448 | 2,448 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 30,218 | 0 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 866 |
| MUTUAL FUND TIMING DIFFERENCE | 1,420 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 2,369 | 2,369 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 89 | 89 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 48 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 42 | 42 | 0 |