| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTANT FEE | 7,917 | 3,958 | 3,959 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES | 1,351 | 21,024 |
| ABBVIE INC | 8,494 | 65,707 |
| AGILENT TECHNOLOGIES | 6,486 | 21,550 |
| AIR PROD & CHEMICALS | 7,043 | 24,368 |
| ALPHABET INC | 13,221 | 122,927 |
| AMAZON.COM | 27,377 | 90,100 |
| APPLE, INC | 11,774 | 161,918 |
| ARISTA NETWORKS INC | 34,633 | 62,646 |
| AUTO DATA PROCESSING | 6,341 | 33,781 |
| BLACKROCK INC | 18,150 | 39,778 |
| BLACKSTONE INC | 24,129 | 28,933 |
| BOEING CO | 40,126 | 49,525 |
| BROADCOM INC | 27,168 | 99,346 |
| COSTCO WHOLESALE CO | 28,322 | 90,431 |
| DANAHER CORP | 5,967 | 43,492 |
| DEERE & CO | 13,112 | 29,990 |
| EQUIFAX INC | 4,999 | 38,577 |
| EXPEDIA GROUP INC. | 19,748 | 19,581 |
| EXXON MOBIL CORP | 29,036 | 58,188 |
| FORTIVE CORP | 18,020 | 33,502 |
| HOME DEPOT INC | 10,508 | 67,577 |
| JP MORGAN CHASE | 20,220 | 79,777 |
| MASTERCARD INC | 36,506 | 46,490 |
| META PLATFORMS INC | 33,647 | 64,067 |
| MICROSOFT CORP | 3,809 | 152,672 |
| MONSTER BEVERAGE CORPORATION | 17,731 | 17,341 |
| NASDAQ INC | 7,672 | 41,279 |
| O REILLY AUTOMOTIVE | 26,946 | 38,953 |
| ORACLE CORP | 45,825 | 46,495 |
| PARKER-HANNIFIN CORP | 20,958 | 30,406 |
| PROCTER & GAMBLE | 16,131 | 39,419 |
| SALESFORCE.COM | 21,127 | 37,103 |
| SHERWIN WILLIAMS CO | 8,540 | 57,078 |
| STARBUCKS CORP | 14,134 | 13,153 |
| UNITEDHEALTH GRP INC | 31,708 | 32,115 |
| VERALTO CORP | 779 | 5,100 |
| DRIEHAUS EMERGING MARKET | 120,467 | 137,432 |
| GOLDMAN SACHS ABSOLUTE | 125,652 | 121,244 |
| JPMORGAN HEDGED EQUITY I | 91,174 | 120,496 |
| PIMCO TRENDS MANAGED FUT | 65,097 | 73,033 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INNOVATOR US EQUITY | FMV | 75,234 | 81,463 |
| INNOVATOR US EQUITY | FMV | 229,424 | 236,293 |
| INNOVATOR US EQUITY | FMV | 155,534 | 176,212 |
| INNOVATOR US EQY POWER | FMV | 211,233 | 225,858 |
| ISHARES CORE S&P | FMV | 53,945 | 151,334 |
| ISHARES CORE S&P MID - CAP | FMV | 245,288 | 298,491 |
| ISHARES S&P SMLL CAP 600 | FMV | 18,907 | 35,289 |
| JPMORGAN BETABUILDERS | FMV | 79,815 | 108,235 |
| JPMRGN DIVSF RT US MID | FMV | 60,837 | 63,396 |
| REAL ESTATE SELECT SCTR | FMV | 43,461 | 50,956 |
| SCHWAB EMERGING MARKETS | FMV | 196,437 | 239,347 |
| VANGUARD FTSE EUROPE | FMV | 385,556 | 459,936 |
| VANGUARD FTSE PACIFIC | FMV | 220,534 | 262,693 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 492 | 246 | 246 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OHIO STATE CHARITABLE REGISTRATION FEES | 200 | 0 | 200 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAX LIABILITY | 1,106 | 1,106 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 28,821 | 28,821 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ESTIMATED TAX PAYMENT - FEDERAL | 5,644 | 0 | 0 | |
| PAYROLL TAXES | 4,088 | 818 | 3,270 |