| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 3,500 | 1,750 | 1,750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MFB NORTHERN FDS SHORT BD FD | 121,000 | 120,469 |
| MFB NORTHERN FUNDS BD INDEX | 292,000 | 279,259 |
| MFO DOUBLELINE FUNDS TRUST CORE FIXED INCOME I | 118,881 | 109,600 |
| MFC FLEXSHARES TR IBOXX 3 YR TARGET DURATION | 98,495 | 93,795 |
| MFC ISHARES TR FLTG RATE NT ETF (FLOT) | 16,838 | 16,907 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABETINC CAP STK USD0.001 CL C | 7,711 | 40,870 |
| ALTRIA GROUP INC COM (MO) | 8,670 | 10,085 |
| AMAZON COM INC COM (AMZN) | 1,467 | 53,179 |
| AMERICAN TOWER CORP (AMT) | 8,333 | 21,587 |
| APPLE INC COM STK (AAPL) | 839 | 48,133 |
| AUTOMATIC DATA PROCESSING INC COM (ADP) | 6,473 | 23,297 |
| BRISTOL MYERSSQUIBB CO COMMON STOCK | 4,283 | 7,696 |
| CHEVRON CORP COM (CVX) | 6,835 | 11,038 |
| CISCO SYSTEMS INC COMMON STOCK (CSCO) | 10,459 | 22,532 |
| EXXON MOBIL CORP COM (XOM) | 6,952 | 9,598 |
| FREEPORT-MCMORAN INC (FCX) | 6,292 | 23,413 |
| GENERAL DYNAMICS CORP. COMMON STOCK | 20,227 | 25,967 |
| HOMEDEPOT INC., COMMON STOCK | 6,623 | 27,724 |
| HONEYWELL INTL INC COM STK (HON) | 11,154 | 20,971 |
| INTEL CORP COM (INTC) | 11,245 | 25,125 |
| INTERNATIONAL BUSINESS MACHS CORP COM | 20,404 | 24,532 |
| JPMORGAN CHASE & CO COM (JPM) | 9,258 | 40,824 |
| KLA CORPORATION COM USD0.001 (KLAC) | 4,658 | 23,252 |
| MASTERCARD INC CL A (MA) | 1,510 | 38,386 |
| MERCK & CO INC NEW COM (MRK) | 9,103 | 21,804 |
| MFC ISHARES TR GLOBAL INFRASTRUCTURE ETFINDEX FD | 14,293 | 14,821 |
| ORACLE CORPORATION COM (ORCL) | 4,930 | 18,767 |
| PAYPAL HLDGS INC COM (PYPL) | 10,312 | 15,352 |
| PEPSICO INC COM (PEP) | 8,516 | 20,381 |
| PFIZERINC COM (PFE) | 9,610 | 11,516 |
| PHILIP MORRIS INTL COM STK NPV (PM) | 10,446 | 14,112 |
| PROCTER & GAMBLE COM NPV (PG) | 10,277 | 21,981 |
| SCHLUMBERGER LTD COM COM (SLB) | 8,134 | 7,806 |
| THE CIGNA GROUP (CL) | 8,745 | 14,374 |
| UNION PAC CORP COM (UNP) | 1,909 | 24,562 |
| AMERICAN WTR WKS CO INC NEW COM (AWK) | 3,343 | 13,199 |
| DIGITAL RLTY TR INC COM (DLR) | 4,568 | 13,458 |
| ZIMMER BIOMET HLDGS INC COM (ZBH) | 9,385 | 12,170 |
| MFC ISHARES CORE S&P MID-CAP ETF (IJH) | 48,603 | 55,430 |
| MFC ISHARES TR RUSSELL 2000 ETF (IWM) | 35,245 | 40,142 |
| MFC VANGUARD INTL EQUITY INDE VANGUARD FTSE ALL | 116,792 | 119,073 |
| ROYAL DUTCH SHELL PLC SPONSORED ADR REPSTG ORD | 6,404 | 6,580 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SPDR DOW JONES REIT ETF (RWR) | AT COST | 26,042 | 31,551 |
| MFC FLEXSHARES TR MORNINGSTAR GLOBAL UPSTREAM NAT RES INDEX FD | AT COST | 52,725 | 46,601 |
| MFC SPDR GOLD TR GOLD SHS (GLD) | AT COST | 53,809 | 76,468 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 318 | 159 | 159 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL | 241 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 15 | 0 | 15 |
| Description | Amount |
|---|---|
| REFUND OF PRIOR YEAR GRANTS PAID | 6,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 19,341 | 19,341 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX PAID | 136 | 0 | 0 | |
| FOREIGN TAX PAID | 403 | 403 | 0 |