| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 50M 3M CO DUE 02.14.2025 | 49,005 | 47,968 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 100 SHS GENERAL DYNAMICS CO | 1 | 25,967 |
| 1350 SHS ALPHABET INC f/k/a GOOGLE INC. CLASS C | 26,134 | 190,256 |
| 107 SHS ADOBE INC | 25,287 | 63,836 |
| 220 SHS LOCKHEED MARTIN CORP | 98,200 | 99,713 |
| 289 SHS META PLATFORMS INC | 45,774 | 102,294 |
| 317 SHS HOME DEPOT INC | 104,002 | 109,856 |
| 193 SHS UNITEDHEALTH GROUP INC. | 10,690 | 101,609 |
| 349 SHS MASTERCARD INC | 18,400 | 148,852 |
| 1612 SHS WILLIAMS COS INC | 51,559 | 56,146 |
| 330 SHS A O N PLC | 39,324 | 96,037 |
| 479 SHS JOHNSON & JOHNSON | 84,896 | 75,078 |
| 500 SHS MCDONALDS CORP | 48,095 | 148,255 |
| 460 SHS SALESFORCE.COM | 67,312 | 121,044 |
| 538 SHS MICROSOFT CORP | 57,913 | 202,310 |
| 560 SHS AMAZON.COM INC | 48,095 | 85,086 |
| 588 SHS NESTLES | 50,749 | 67,990 |
| 60 SHS UNION PACIFIC CORP | 13,075 | 14,737 |
| 622 SH BERKSHIRE HATHAWAY B NEW | 61,761 | 221,843 |
| 15 SHS NVR INC | 81,268 | 105,007 |
| 920 SHS APPLE INC | 157,754 | 177,128 |
| 259 SHS CHEVRON CORP | 44,751 | 38,632 |
| 1208 SHS COMCAST CORP | 48,913 | 52,971 |
| 397 SHS EXXON MOBIL CORP | 42,853 | 39,692 |
| 412 SHS MERCK & CO INC | 42,795 | 44,916 |
| 409 SHS ORACLE CORP | 49,333 | 43,121 |
| 261 PEPSICO INC | 48,845 | 44,328 |
| 612 SHS RTX CORP | 42,822 | 51,494 |
| 500 SHS TAIWAN SEMICONDUCTOR | 48,895 | 52,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 21775.6100 LORD ABBETT SHORT | AT COST | 100,000 | 83,836 |
| 4817.0830 MILLER CONV FD CL A | AT COST | 53,132 | 60,647 |
| 764 UNITS ISHARES SHORT TERM | AT COST | 39,752 | 39,174 |
| SCHWAB TREASURY OBLIGATIONS | AT COST | 50,000 | 50,000 |
| 1026 SHS ISHARES MSCI USA QLTY | AT COST | 137,610 | 150,966 |
| 2548 SHS SPDR PORTFOLIO S&P 600 | AT COST | 96,442 | 107,475 |
| 1236 VANECK MORNINGSTAR WIDE | AT COST | 96,952 | 104,899 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| UNREALIZED GAIN ON CONTRIBUTED SECURITIES | 17,557 | 17,557 | 25,967 |
| DIVIDEND RECEIVABLE | 0 | 99 | 99 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 28,618 | 0 | 28,618 | |
| FOREIGN TAXES | 434 | 0 | 434 | |
| OTHER FEES | 31 | 0 | 31 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IL TAX | 10 | 0 | 10 |