| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ISDANER & CO, LLC | 6,317 | 3,159 | 3,158 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| $25,000 BNY MELLON CORP 3.25% 5/16/27 | 24,411 | 23,961 |
| $50,000 BERKSHIRE HATHAWAY INC. 3.125% 3/15/26 | 54,788 | 48,619 |
| $50,000 COLGATE PALMOLIVE 3.25% 3/15/24 | 50,063 | 49,799 |
| $50,000 PROCTOR & GAMBLE CO 2.45% 11/3/26 | 46,631 | 47,703 |
| $50,000 WALMART INC 3.7% 6/26/28 | 56,751 | 49,394 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MAMAVA PREFERRED STOCK | 100,000 | 100,000 |
| WORKING FIELDS PREFERRED STOCK | 100,000 | 100,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PLEIADES OFFSHORE LTD | AT COST | 276,723 | 608,509 |
| VITTORIA OFFSHORE LTD | AT COST | 1,725,713 | 3,664,394 |
| ISHARES IBOXX INVESTMENT GRADE CORP BOND FUND | AT COST | 107,713 | 102,361 |
| VANGUARD INTERMEDIATE TERM CORPORATE BOND FUND | AT COST | 63,260 | 54,864 |
| ISHARES RUSSELL 2000 INDEX | AT COST | 416,666 | 1,369,846 |
| ISHARES RUSSEL SMALL CAP ETF | AT COST | 276,659 | 309,703 |
| VANGUARD INFORMATION TECHNOLOGY ETF | AT COST | 160,938 | 231,352 |
| KOPERNIK GLOBAL ALL CAP FUND | AT COST | 566,329 | 773,378 |
| COHEN & STEERS INSTL RLTY | AT COST | 746,295 | 837,892 |
| SEAFARER OVERSEAS GROWTH & INCOME FUND | AT COST | 281,463 | 304,495 |
| TOUCHSTONE SANDS EMERGING GROWTH FUND | AT COST | 206,944 | 259,964 |
| ISHARES RUSSELL 1000 INDEX | AT COST | 1,655,480 | 7,442,414 |
| $45,000 SYNCHRONY BANK 3.3% 6/6/24 | AT COST | 44,833 | 44,613 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| VERITABLE LONG BIASED DOMESTIC - PORTFOLIO DEDUCTIONS | 8,925 | 8,925 | 0 | |
| VERITABLE LONG BIASED DOMESTIC - INVESTMENT INT EXP PER K-1 | 40 | 40 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| VERITABLE INVESTMENT FEES | 49,629 | 49,629 | 0 | |
| PNC BANK INVESTMENT FEES | 1,228 | 1,228 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,591 | 2,591 | 0 |