| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,190 | 1,190 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 254687106 WALT DISNEY CO | ||
| 91324P102 UNITEDHEALTH GROUP I | 3,214 | 15,268 |
| 92826C839 VISA INC-CLASS A SHR | 6,862 | 10,935 |
| 867224107 SUNCOR ENERGY INC NE | 9,479 | 11,598 |
| 126650100 CVS HEALTH CORPORATI | ||
| 594918104 MICROSOFT CORP | 2,940 | 45,877 |
| 56501R106 MANULIFE FINANCIAL C | 6,298 | 9,857 |
| 75513E101 RTX CORP | 6,530 | 7,657 |
| 87612E106 TARGET CORP | 1,240 | 4,700 |
| 09857L108 BOOKING HOLDINGS INC | 8,277 | 14,189 |
| 512807108 LAM RESEARCH CORP CO | 2,014 | 10,966 |
| 46625H100 JPMORGAN CHASE & CO | 4,663 | 14,969 |
| 609207105 MONDELEZ INTERNATION | 4,657 | 7,388 |
| 654106103 NIKE INC CL B | 3,586 | 5,211 |
| 172967424 CITIGROUP INC. | 9,203 | 9,105 |
| 150870103 CELANESE CORP | 3,343 | 11,031 |
| 192446102 COGNIZANT TECH SOLUT | 4,726 | 5,816 |
| G29183103 EATON CORP PLC | 6,234 | 12,523 |
| 097023105 BOEING CO | 5,227 | 11,990 |
| 883556102 THERMO FISHER SCIENT | 1,252 | 6,900 |
| 11135F101 BROADCOM INC | 4,945 | 20,093 |
| 89151E109 TOTALENERGIES SE -SP | 9,537 | 12,465 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 517834107 LAS VEGAS SANDS CORP | ||
| 09260D107 BLACKSTONE INC | 5,521 | 11,783 |
| H84989104 TE CONNECTIVITY LTD | 3,698 | 6,885 |
| 285512109 ELECTRONIC ARTS INC | 4,209 | 5,883 |
| 907818108 UNION PACIFIC CORP | 2,148 | 7,123 |
| 891160509 TORONTO DOMINION BK | 7,773 | 9,241 |
| 532457108 ELI LILLY & CO COM | 2,542 | 12,824 |
| 25243Q205 DIAGEO PLC - ADR | 1,865 | 6,118 |
| 31620M106 FIDELITY NATL INFORM | ||
| 94106L109 WASTE MANAGEMENT INC | 4,557 | 7,343 |
| 871829107 SYSCO CORP | ||
| 904767704 UNILEVER PLC - ADR | 4,588 | 4,024 |
| 09247X101 BLACKROCK INC | 3,091 | 8,118 |
| H2906T109 GARMIN LTD | 6,610 | 9,255 |
| 58933Y105 MERCK & CO INC NEW | 7,706 | 11,011 |
| 00287Y109 ABBVIE INC | 5,869 | 8,523 |
| 02079K107 ALPHABET INC CL C | 6,331 | 30,441 |
| 911312106 UNITED PARCEL SERVIC | 5,015 | 7,862 |
| 037833100 APPLE INC | 5,162 | 42,357 |
| 17275R102 CISCO SYSTEMS INC | 3,257 | 7,881 |
| 30303M102 META PLATFORMS INC | 9,592 | 16,282 |
| 418056107 HASBRO INC | ||
| 437076102 HOME DEPOT INC | 7,648 | 8,317 |
| 7591EP100 REGIONS FINL CORP NE | 6,521 | 6,492 |
| 00724F101 ADOBE INC | 5,745 | 7,159 |
| 007903107 ADVANCED MICRO DEVIC | 5,122 | 8,697 |
| 580135101 MCDONALDS CORP | 7,852 | 8,006 |
| 855244109 STARBUCKS CORP COM | 7,057 | 6,721 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 82,338 | 88,469 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 43,990 | 65,119 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 49,478 | 88,868 |
| 693390700 PIMCO TOTAL RET FD-I | |||
| 722005667 PIMCO COMMODITY REAL | AT COST | 80,261 | 59,470 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 157,174 | 153,752 |
| 24610B826 DELAWARE SMALL CAP C | AT COST | 36,589 | 37,403 |
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 50,554 | 60,654 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 36,075 | 37,480 |
| 38147N269 GLDMN SCHS GQP PRT I | AT COST | 48,396 | 53,399 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 49,635 | 51,426 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 36,882 | 37,022 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 25,989 | 26,103 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 724 |
| PY RETURN OF CAPITAL ADJUSTMENT | 133 |
| ROC ON CY SALES | 3 |
| TAX LOT BASIS ADJUSTMENT | 17 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 75 | 0 | 75 | |
| INVESTMENT EXPENSES - ADR FEES | 10 | 10 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,007 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 934 | 934 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,129 | 1,129 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 193 | 193 | 0 |