| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,068 | 1,068 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 20030NCT6 COMCAST CORP | 44,140 | 39,443 |
| 9128286T2 US TREASURY NOTE 2.3 | 88,550 | 83,419 |
| 38148LAE6 GOLDMAN SACHS GROUP | 40,767 | 39,176 |
| 9128286X3 US TREASURY NOTE | 88,312 | 85,926 |
| 9128284F4 US TREASURY NOTE | 83,539 | 82,988 |
| 254687FL5 WALT DISNEY COMPANY/ | 33,334 | 31,055 |
| 912828M56 US TREASURY NOTE | 88,331 | 86,682 |
| 46625HRV4 JPMORGAN CHASE & CO | 39,965 | 38,103 |
| 25389JAR7 DIGITAL REALTY TRUST | 41,448 | 38,574 |
| 9128286A3 US TREASURY NOTE | 89,126 | 87,170 |
| 06367WMQ3 BANK OF MONTREAL | 39,828 | 39,410 |
| 912828U24 US TREASURY NOTE 2.0 | 86,606 | 85,085 |
| 036752AB9 ANTHEM INC | 40,948 | 38,799 |
| 166764BW9 CHEVRON CORP | 34,863 | 33,560 |
| 9128285M8 US TREASURY NOTE | 82,594 | 77,282 |
| 29444UBL9 EQUINIX INC | 37,480 | 35,088 |
| 693475AZ8 PNC FINANCIAL SERVIC | 21,612 | 17,495 |
| 14040HBN4 CAPITAL ONE FINANCIA | 42,233 | 38,192 |
| 42824CBJ7 HP ENTERPRISE CO | ||
| 9128283W8 US TREASURY NOTE | 88,511 | 86,031 |
| 961214DW0 WESTPAC BANKING CORP | 39,801 | 38,161 |
| 06051GGA1 BANK OF AMERICA CORP | 40,957 | 38,058 |
| 867914BS1 SUNTRUST BANKS INC | ||
| 912828WJ5 US TREASURY NOTE 2.5 | 59,654 | 59,414 |
| 126650DM9 CVS HEALTH CORP | 27,684 | 26,645 |
| 110122DP0 BRISTOL-MYERS SQUIBB | 28,332 | 26,648 |
| 00287YAQ2 ABBVIE INC | 30,833 | 29,457 |
| 3135G04Z3 FED NATL MTG ASSN | 19,970 | 18,873 |
| 78016EZM2 ROYAL BANK OF CANADA | 14,945 | 13,904 |
| 61746BEF9 MORGAN STANLEY | 36,574 | 33,932 |
| 548661DY0 LOWE'S COS INC | 26,255 | 24,916 |
| 49326EEJ8 KEYCORP | ||
| 91282CBL4 US TREASURY NOTE | 97,403 | 95,994 |
| 912828V23 US TREASURY NOTE | ||
| 9128282R0 US TREASURY NOTE | 85,941 | 84,882 |
| 37940XAG7 GLOBAL PAYMENTS INC | ||
| 907818FU7 UNION PACIFIC CORP | 26,950 | 26,079 |
| 120568BB5 BUNGE LTD FINANCE CO | 28,085 | 28,361 |
| 023135CH7 AMAZON.COM INC | 37,304 | 38,103 |
| 037833EV8 APPLE INC | 19,610 | 20,311 |
| 67103HAL1 O'REILLY AUTOMOTIVE | 33,245 | 34,622 |
| 91282CDY4 US TREASURY NOTE 1.8 | 94,863 | 94,570 |
| 91282CGQ8 US TREASURY NOTE | 91,098 | 90,426 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 91324P102 UNITEDHEALTH GROUP I | 4,076 | 67,388 |
| 11135F101 BROADCOM INC | 22,243 | 90,416 |
| 46625H100 JPMORGAN CHASE & CO | 21,577 | 67,700 |
| 75513E101 RTX CORP | 28,926 | 36,180 |
| H2906T109 GARMIN LTD | 29,009 | 41,904 |
| H84989104 TE CONNECTIVITY LTD | 17,351 | 31,472 |
| G29183103 EATON CORP PLC | 30,235 | 63,576 |
| 89151E109 TOTALENERGIES SE -SP | 45,011 | 62,259 |
| 87612E106 TARGET CORP | 7,450 | 21,363 |
| 58933Y105 MERCK & CO INC NEW | 26,271 | 49,386 |
| 09260D107 BLACKSTONE INC | 22,055 | 52,368 |
| 609207105 MONDELEZ INTERNATION | 19,577 | 33,390 |
| 02079K107 ALPHABET INC CL C | 23,378 | 137,407 |
| 00287Y109 ABBVIE INC | 26,951 | 38,743 |
| 532457108 ELI LILLY & CO COM | 6,971 | 60,041 |
| 907818108 UNION PACIFIC CORP | 11,169 | 34,387 |
| 867224107 SUNCOR ENERGY INC NE | 40,934 | 55,077 |
| 172967424 CITIGROUP INC. | 35,798 | 40,998 |
| 31620M106 FIDELITY NATL INFORM | ||
| 097023105 BOEING CO | 34,941 | 56,824 |
| 254687106 WALT DISNEY CO | ||
| 285512109 ELECTRONIC ARTS INC | 15,383 | 26,678 |
| 594918104 MICROSOFT CORP | 13,948 | 206,822 |
| 654106103 NIKE INC CL B | 11,558 | 23,343 |
| 09247X101 BLACKROCK INC | 14,392 | 37,343 |
| 09857L108 BOOKING HOLDINGS INC | 27,617 | 56,756 |
| 126650100 CVS HEALTH CORPORATI | ||
| 192446102 COGNIZANT TECH SOLUT | 17,523 | 26,133 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 94106L109 WASTE MANAGEMENT INC | 22,743 | 34,566 |
| 891160509 TORONTO DOMINION BK | 34,807 | 41,809 |
| 92826C839 VISA INC-CLASS A SHR | 33,063 | 49,727 |
| 037833100 APPLE INC | 7,566 | 193,108 |
| 25243Q205 DIAGEO PLC - ADR | 14,619 | 27,238 |
| 512807108 LAM RESEARCH CORP CO | 12,810 | 51,695 |
| 883556102 THERMO FISHER SCIENT | 5,384 | 32,909 |
| 56501R106 MANULIFE FINANCIAL C | 26,451 | 44,598 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 150870103 CELANESE CORP | 17,689 | 52,515 |
| 17275R102 CISCO SYSTEMS INC | 12,054 | 35,617 |
| 871829107 SYSCO CORP | ||
| 904767704 UNILEVER PLC - ADR | 20,281 | 18,180 |
| 911312106 UNITED PARCEL SERVIC | 17,534 | 35,534 |
| 418056107 HASBRO INC | ||
| 30303M102 META PLATFORMS INC | 38,332 | 72,208 |
| 437076102 HOME DEPOT INC | 35,513 | 38,467 |
| 7591EP100 REGIONS FINL CORP NE | 31,105 | 29,380 |
| 00724F101 ADOBE INC | 26,869 | 33,410 |
| 007903107 ADVANCED MICRO DEVIC | 22,829 | 39,358 |
| 580135101 MCDONALDS CORP | 37,515 | 38,250 |
| 855244109 STARBUCKS CORP COM | 32,669 | 31,875 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 365,678 | 369,758 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 181,186 | 315,692 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 148,776 | 259,737 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 146,017 | 119,723 |
| 24610B826 DELAWARE SMALL CAP C | |||
| 722005667 PIMCO COMMODITY REAL | AT COST | 312,528 | 233,757 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 143,176 | 129,060 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 206,839 | 189,061 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 304,941 | 255,247 |
| 38147N269 GLDMN SCHS GQP PRT I | AT COST | 174,358 | 193,949 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 145 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1,767 |
| ROC ON CY SALES | 48 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 47 | 47 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,825 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 20 |
| PY PURCHASE OF ACCRUED INTEREST | 261 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 6,145 | 6,145 | ||
| INVESTMNT MNGMNT FEES (NON-DED | 4,308 | 4,308 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 4,074 | 4,074 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 610 | 610 | 0 |