| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,065 | 1,065 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| G0403H108 AON PLC | 1,614 | 5,529 |
| 12504L109 CBRE GROUP INC | 6,786 | 17,501 |
| 31620R303 FNF GROUP | ||
| 531229854 LIBERTY FORMULA ONE | ||
| 33616C100 FIRST REPUBLIC BANK/ | ||
| 86614U100 SUMMIT MATERIALS INC | 1,580 | 3,808 |
| G29183103 EATON CORP PLC | 13,633 | 29,621 |
| 570535104 MARKEL GROUP INC | 9,184 | 24,138 |
| 009158106 AIR PRODS & CHEMS IN | ||
| 92343E102 VERISIGN INC COM | 4,643 | 15,653 |
| 55354G100 MSCI INC | 5,690 | 11,879 |
| 17275R102 CISCO SYSTEMS INC | 11,733 | 17,783 |
| 172967424 CITIGROUP INC. | 16,852 | 20,473 |
| 883556102 THERMO FISHER SCIENT | 3,957 | 13,270 |
| 422806208 HEICO CORP CL A | 25,998 | 36,892 |
| 530307305 LIBERTY BROADBAND CO | ||
| 60786M105 MOELIS & CO | 13,891 | 25,315 |
| 22160N109 COSTAR GROUP, INC | 31,244 | 38,714 |
| 67103H107 O'REILLY AUTOMOTIVE | 14,197 | 49,404 |
| 115236101 BROWN & BROWN INC | 10,269 | 24,533 |
| 911312106 UNITED PARCEL SERVIC | 10,789 | 17,924 |
| 92345Y106 VERISK ANALYTICS INC | 2,520 | 8,838 |
| 09857L108 BOOKING HOLDINGS INC | 14,989 | 28,378 |
| 225310101 CREDIT ACCEPTANCE CO | ||
| 74164M108 PRIMERICA INC | 14,979 | 38,271 |
| 038336103 APTARGROUP INC COM | ||
| 192422103 COGNEX CORP | 1,882 | 1,544 |
| 03662Q105 ANSYS INC | 2,073 | 5,080 |
| 25243Q205 DIAGEO PLC - ADR | 10,509 | 13,546 |
| 192446102 COGNIZANT TECH SOLUT | 9,812 | 12,991 |
| 426281101 HENRY JACK & ASSOC I | 6,387 | 9,805 |
| 11135F101 BROADCOM INC | 28,554 | 79,254 |
| 254687106 WALT DISNEY CO | ||
| 526057104 LENNAR CORPORATION C | 5,852 | 18,481 |
| 29084Q100 EMCOR GROUP INC COM | 14,732 | 51,703 |
| 609207105 MONDELEZ INTERNATION | 9,995 | 16,876 |
| 743315103 PROGRESSIVE CORP OHI | 4,149 | 14,654 |
| 126650100 CVS HEALTH CORPORATI | ||
| 904767704 UNILEVER PLC - ADR | 24,037 | 21,864 |
| 92826C839 VISA INC-CLASS A SHR | 41,756 | 60,141 |
| 01609W102 ALIBABA GROUP HOLDIN | 8,315 | 4,573 |
| 311900104 FASTENAL CO | 4,667 | 13,537 |
| 366651107 GARTNER INC | 9,289 | 20,300 |
| 871829107 SYSCO CORP | ||
| 538034109 LIVE NATION ENT INC | 10,490 | 18,907 |
| 57636Q104 MASTERCARD INC | 24,556 | 34,121 |
| H2906T109 GARMIN LTD | 12,698 | 18,253 |
| 595017104 MICROCHIP TECHNOLOGY | 2,405 | 15,150 |
| 76657Y101 RIGHTMOVE PLC-UNSP A | 15,966 | 21,591 |
| 115637209 BROWN FORMAN CORP CL | 3,445 | 3,769 |
| 64110L106 NETFLIX INC | 16,307 | 25,805 |
| 79466L302 SALESFORCE INC | 23,801 | 26,314 |
| 448579102 HYATT HOTELS CORP | 4,288 | 8,346 |
| 532457108 ELI LILLY & CO COM | 21,989 | 73,448 |
| 097023105 BOEING CO | 25,534 | 36,492 |
| 615369105 MOODYS CORP | 11,167 | 20,700 |
| 005098108 ACUSHNET HOLDINGS CO | 13,897 | 34,680 |
| G0450A105 ARCH CAPITAL GROUP L | 2,407 | 12,106 |
| 594918104 MICROSOFT CORP | 56,591 | 200,429 |
| 256677105 DOLLAR GENERAL CORP | ||
| 40171V100 GUIDEWIRE SOFTWARE I | ||
| 43300A203 HILTON WORLDWIDE HOL | 16,891 | 37,146 |
| 285512109 ELECTRONIC ARTS INC | 9,333 | 16,691 |
| 262037104 DRIL-QUIP INC COM | ||
| 778296103 ROSS STORES INC | 1,569 | 3,598 |
| 02079K107 ALPHABET INC CL C | 50,064 | 124,018 |
| 023135106 AMAZON COM INC COM | 60,898 | 90,404 |
| 052769106 AUTODESK INC | 2,822 | 14,852 |
| 89151E109 TOTALENERGIES SE -SP | 22,702 | 31,062 |
| 04316A108 ARTISAN PARTNERS ASS | 11,866 | 20,014 |
| 489398107 KENNEDY-WILSON HOLDI | ||
| 89400J107 TRANSUNION | ||
| 929160109 VULCAN MATERIALS COM | 13,658 | 27,922 |
| 30303M102 META PLATFORMS INC | 54,539 | 81,765 |
| 907818108 UNION PACIFIC CORP | 8,487 | 16,702 |
| 143130102 CARMAX INC | 10,786 | 19,262 |
| 902252105 TYLER TECHNOLOGIES I | 16,000 | 18,815 |
| H84989104 TE CONNECTIVITY LTD | 8,777 | 15,596 |
| 573284106 MARTIN MARIETTA MATL | 2,585 | 12,972 |
| 303075105 FACTSET RESH SYS INC | 7,453 | 21,944 |
| 91879Q109 VAIL RESORTS INC COM | 9,892 | 10,033 |
| 56501R106 MANULIFE FINANCIAL C | 13,294 | 23,028 |
| 46120E602 INTUITIVE SURGICAL I | 12,798 | 15,181 |
| 58933Y105 MERCK & CO INC NEW | 12,048 | 23,112 |
| 257651109 DONALDSON CO INC | 6,053 | 8,430 |
| 46625H100 JPMORGAN CHASE & CO | 13,577 | 33,680 |
| 150870103 CELANESE CORP | 15,508 | 25,015 |
| 75524B104 RBC BEARINGS INC | 9,577 | 25,925 |
| 48251W104 KKR & CO INC -A | 11,688 | 37,945 |
| 037833100 APPLE INC | 28,227 | 149,403 |
| 867224107 SUNCOR ENERGY INC NE | 17,876 | 25,151 |
| 09215C105 BLACK KNIGHT INC | ||
| 09260D107 BLACKSTONE INC | 11,911 | 27,362 |
| 891092108 TORO CO | 22,873 | 30,621 |
| 91324P102 UNITEDHEALTH GROUP I | 27,150 | 55,806 |
| 87612E106 TARGET CORP | 4,108 | 10,682 |
| 67066G104 NVIDIA CORP | 19,060 | 71,807 |
| 879360105 TELEDYNE TECHNOLOGIE | ||
| 11275Q107 BROOKFIELD INFRASTRU | 17,137 | 20,568 |
| 217204106 COPART INC COM | 2,729 | 43,561 |
| 31620M106 FIDELITY NATL INFORM | ||
| 75513E101 RTX CORP | 14,446 | 18,679 |
| 00287Y109 ABBVIE INC | 13,921 | 19,836 |
| 78409V104 S&P GLOBAL INC | ||
| 44267D107 HOWARD HUGHES CORP/T | ||
| 05278C107 AUTOHOME INC-ADR | ||
| 571903202 MARRIOTT INTERNATION | 9,368 | 12,629 |
| 891160509 TORONTO DOMINION BK | 17,131 | 21,325 |
| 32051X108 FIRST HAWAIIAN INC | 16,114 | 20,917 |
| 94106L109 WASTE MANAGEMENT INC | 11,775 | 17,731 |
| 530307107 LIBERTY BROADBAND CO | ||
| 512807108 LAM RESEARCH CORP CO | 5,377 | 25,064 |
| 654106103 NIKE INC CL B | 12,874 | 19,325 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 09247X101 BLACKROCK INC | 8,741 | 18,671 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 235851102 DANAHER CORP | ||
| 893641100 TRANSDIGM GROUP INC | 6,532 | 45,522 |
| 749607107 RLI CORP COM | 6,367 | 15,043 |
| 741511109 PRICESMART INC | ||
| 829073105 SIMPSON MFG INC COM | 21,308 | 60,186 |
| 562750109 MANHATTAN ASSOCIATES | 8,040 | 38,327 |
| 00846U101 AGILENT TECHNOLOGIES | 11,614 | 12,652 |
| 11284V105 BROOKFIELD RENEWABLE | 11,928 | 8,723 |
| 45168D104 IDEXX CORP | 3,493 | 8,881 |
| 25754A201 DOMINOS PIZZA INC | 12,888 | 19,375 |
| M98068105 WIX.COM LTD | 2,556 | 3,814 |
| 942749102 WATTS WATER TECHNOLO | 13,709 | 29,376 |
| 302941109 FTI CONSULTING INC C | 23,241 | 46,203 |
| 776696106 ROPER TECHNOLOGIES I | 13,218 | 31,075 |
| 384109104 GRACO INC | 12,244 | 27,763 |
| 049904105 ATRION CORP | 7,898 | 4,167 |
| 531229870 LIBERTY FORMULA ONE | ||
| 054536107 AXA - ADR | 8,075 | 9,806 |
| 984627109 YAMAHA CORP-SPONSORE | ||
| 833445109 SNOWFLAKE INC | 20,604 | 14,925 |
| 515098101 LANDSTAR SYS INC COM | 25,265 | 28,854 |
| 55607P204 MACQUARIE GROUP LTD- | 10,008 | 9,866 |
| 502441306 LVMH MOET HENNESSY U | 16,969 | 18,682 |
| 068334101 BARRATT DEVELOPMENTS | 6,927 | 5,982 |
| 23381B106 DAIKIN INDUSTRIES-UN | 10,117 | 7,875 |
| 80687P106 SCHNEIDER ELECTRIC S | 11,954 | 14,362 |
| 50189K103 LCI INDUSTRIES | 19,194 | 17,348 |
| 88160R101 TESLA INC | 40,409 | 40,005 |
| 443251103 HOYA CORP ADR | 10,332 | 8,592 |
| 282579309 EISAI COMPANY - ADR | ||
| 00724F101 ADOBE INC | 36,503 | 38,779 |
| 437076102 HOME DEPOT INC | 33,195 | 35,002 |
| 237545108 DASSAULT SYSTEMES S. | 5,310 | 4,657 |
| 227047305 CRODA INTERNATIONAL- | 8,482 | 5,258 |
| 925458101 VESTAS WIND SYS A/S | 10,441 | 9,577 |
| 690333109 OVERSEA-CHINESE BANK | 11,750 | 13,178 |
| H01301128 ALCON INC | 4,531 | 5,078 |
| 42550U109 HENKEL AG AND CO. KG | 4,201 | 4,079 |
| 41043M104 HANG LUNG PPTYS LTD | 5,781 | 3,675 |
| 22160K105 COSTCO WHOLESALE COR | 17,281 | 24,423 |
| 252131107 DEXCOM INC | ||
| 79588J102 SAMPO OYJ-A SHS-UNSP | 7,701 | 7,011 |
| 045387107 ASSA ABLOY AB-UNSP A | 7,814 | 7,794 |
| 872351408 TDK CORPORATION - AD | 3,527 | 4,827 |
| 824841407 SHISEIDO CO., LTD. - | ||
| 69366X100 BANK RAKYAT INDONESI | 4,169 | 5,313 |
| 82929R304 SINGAPORE TELECOMMUN | 4,169 | 4,187 |
| 45662N103 INFINEON TECHNOLOGIE | 5,866 | 7,533 |
| 221006109 CORVEL CORP | 24,147 | 32,385 |
| 001317205 AIA GROUP LTD-SP ADR | 8,193 | 6,657 |
| 22788C105 CROWDSTRIKE HOLDINGS | 15,089 | 16,085 |
| 66987V109 NOVARTIS AG - ADR | 7,532 | 9,491 |
| 74440L106 PRYSMIAN SPA-UNSPONS | 7,782 | 9,522 |
| 686330101 ORIX CORPORATION - A | 9,765 | 9,526 |
| 75629J101 RECRUIT HOLDINGS CO | ||
| 872540109 TJX COMPANIES INC | 7,750 | 11,632 |
| 09075V102 BIONTECH SE-ADR | ||
| 98980F104 ZOOMINFO TECHNOLOGIE | ||
| 771049103 ROBLOX CORP | ||
| 456837103 ING GROEP N.V. - ADR | 11,129 | 13,037 |
| 500472303 PHILIPS ELECTRONICS | 51 | 47 |
| 919134304 VALEO SA-SPON ADR | ||
| 185123106 CLEARWATER ANALYTICS | 15,285 | 14,161 |
| 009066101 AIRBNB INC | 9,204 | 7,760 |
| 88339J105 TRADE DESK INC/THE | 7,305 | 7,556 |
| 874039100 TAIWAN SEMICONDUCTOR | 4,845 | 4,472 |
| L7579L106 PERIMETER SOLUTIONS | 3,612 | 1,449 |
| 550021109 LULULEMON ATHLETICA | 15,656 | 21,474 |
| 492460100 KERRY GROUP PLC-SPON | 8,348 | 5,512 |
| 803054204 SAP SE ADR | 6,599 | 8,348 |
| 05606L100 BYD COMPANY LIMITED | 7,483 | 6,688 |
| 670100205 NOVO NORDISK A/S - A | 19,831 | 37,656 |
| 443573100 HUBSPOT INC | 6,647 | 7,547 |
| 98161H101 WORLDLINE SA/FRANCE | ||
| 835699307 SONY GROUP CORP - SP | 10,564 | 9,564 |
| 928854108 VOLVO AB-B SHS-UNSPO | 5,403 | 6,979 |
| 03990B101 ARES MANAGEMENT CORP | 2,274 | 5,470 |
| 00783V104 ADYEN NV-UNSPON ADR | ||
| 38141G104 GOLDMAN SACHS GROUP | 8,599 | 10,030 |
| 418056107 HASBRO INC | ||
| 518439104 ESTEE LAUDER COMPANI | ||
| 251566105 DEUTSCHE TELEKOM AG | 12,754 | 15,902 |
| 82455C101 SHIMANO INC-UNSPON A | ||
| 049255805 ATLAS COPCO AB ADR | 8,499 | 10,317 |
| 771195104 ROCHE HOLDINGS LTD - | 14,462 | 11,739 |
| 90353T100 UBER TECHNOLOGIES IN | 15,407 | 23,335 |
| 009126202 AIR LIQUIDE - ADR | 5,125 | 6,388 |
| 539439109 LLOYDS BANKING GROUP | ||
| 68750L102 ORSTED A/S-UNSP ADR | ||
| 500467501 KONINKLIJKE AHOLD-SP | 8,662 | 8,581 |
| 78467K107 SSE PLC-SPN ADR | 11,475 | 13,019 |
| 806857108 SCHLUMBERGER LTD | ||
| 29605J106 ESAB CORP | ||
| 194014502 ENOVIS CORP | 672 | 896 |
| 7591EP100 REGIONS FINL CORP NE | 14,794 | 14,516 |
| 12082W204 BURBERRY GROUP PLC-S | ||
| 666807102 NORTHROP GRUMMAN COR | ||
| 58733R102 MERCADOLIBRE INC | 14,639 | 22,002 |
| 29109X106 ASPEN TECHNOLOGY INC | 9,095 | 14,090 |
| 002824100 ABBOTT LABS | ||
| 92532F100 VERTEX PHARMACEUTICA | 11,989 | 15,462 |
| 580135101 MCDONALDS CORP | 19,391 | 19,866 |
| 046353108 ASTRAZENECA PLC ADR | 27,437 | 27,479 |
| 872590104 T-MOBILE US INC | ||
| 502117203 L'OREAL - ADR | 19,452 | 24,455 |
| 113004105 BROOKFIELD ASSET MAN | 3,384 | 8,677 |
| 11271J107 BROOKFIELD CORP | 21,982 | 45,055 |
| 90384S303 ULTA BEAUTY INC | ||
| 05945F103 BANCFIRST CORP | 12,266 | 14,502 |
| 049468101 ATLASSIAN CORP PLC | ||
| 007903107 ADVANCED MICRO DEVIC | 41,610 | 67,366 |
| 042068205 ARM HOLDINGS PLC ADR | 6,776 | 8,041 |
| 045055100 ASHTEAD GROUP PLC-UN | 4,440 | 4,832 |
| 12637N204 CSL LTE-SPONSORED AD | 5,602 | 6,122 |
| 127387108 CADENCE DESIGN SYSTE | 11,012 | 14,980 |
| 15117X105 CELLNEX TELECOM SAU- | 6,511 | 6,265 |
| 23341C103 DNB BANK ASA ADR | 8,406 | 8,980 |
| 233825207 MERCEDES-BENZ GROUP | 6,420 | 5,741 |
| 361ESC049 ESC GCI LIBERTY INC | ||
| 410693105 HANNOVER RUECKVERSIC | 7,188 | 8,010 |
| 44267T102 HOWARD HUGHES HOLDIN | 3,140 | 3,935 |
| 455793109 INDITEX-UNSPON ADR | 6,903 | 9,851 |
| 48282T104 KADANT INC | 20,754 | 25,508 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 6,018 | 6,045 |
| 493732101 K.FORCE, INC. | 9,572 | 10,472 |
| 531229755 LIBERTY MEDIA CORP-L | 1,895 | 9,596 |
| 531229771 LIBERTY MEDIA CORP-L | 66 | 696 |
| 606822104 MITSUBISHI UFJ FINL | 7,311 | 7,525 |
| 60741F104 MOBILEYE GLOBAL INC | 2,847 | 2,989 |
| 60937P106 MONGODB INC | 11,667 | 13,492 |
| 626425102 MURATA MANUFACTUR-UN | 4,494 | 4,887 |
| 697435105 PALO ALTO NETWORKS I | 4,116 | 4,128 |
| 74365P108 PROSUS NV -SPON ADR | 4,037 | 3,903 |
| 759530108 RELX PLC ADR | 3,557 | 3,569 |
| 761681105 REXEL SA ADR | 6,225 | 7,296 |
| 78663S201 ADR SAGE GROUP PLC + | 4,376 | 5,158 |
| 81762P102 SERVICENOW INC | 14,624 | 20,488 |
| 824348106 SHERWIN WILLIAMS CO | 3,762 | 4,679 |
| 855244109 STARBUCKS CORP COM | 17,432 | 16,130 |
| 90278Q108 UFP INDUSTRIES INC | 21,884 | 27,872 |
| 941848103 WATERS CORP | 3,769 | 4,609 |
| G6683N103 NU HOLDINGS LTD/CAYM | 3,379 | 3,290 |
| N07059210 ASML HOLDING NV-NY R | 14,580 | 17,409 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 03027X100 AMERICAN TOWER CORP | AT COST | 14,745 | 13,600 |
| 922042841 VANGUARD EM MKT STK | AT COST | 320,657 | 327,559 |
| 56063N600 MAINSTAY MACKAY CONV | AT COST | 135,000 | 125,843 |
| 922908686 VANGUARD SMALL CAP I | AT COST | 165,072 | 190,089 |
| IWI993008 IRONWOOD INSTITUTION | AT COST | 150,000 | 141,693 |
| 78463V107 SPDR GOLD SHARES ETF | AT COST | 118,558 | 130,378 |
| 78410G104 SBA COMMUNICATIONS C | AT COST | 8,390 | 19,280 |
| 693390882 PIMCO INTL BND USD H | AT COST | 141,927 | 135,093 |
| 922031760 VANGUARD HIGH YIELD | AT COST | 347,655 | 330,170 |
| 922908645 VANGUARD MID CAP IND | AT COST | 192,024 | 205,629 |
| 722005667 PIMCO COMMODITY REAL | |||
| 77956H534 T ROWE PR EMERG MKTS | AT COST | 153,826 | 134,886 |
| 74256W485 PRINCIPAL PREFERRED | AT COST | 296,969 | 252,056 |
| 000843201 ACAP STRATEGIC FUND- | AT COST | 150,000 | 159,670 |
| 78462F103 SPDR S & P 500 ETF T | AT COST | 1,052,619 | 1,140,744 |
| 74256W568 PRINCIPAL REAL EST S | AT COST | 152,002 | 161,724 |
| BIT990000 BLACKSTONE REAL ESTA | AT COST | 168,313 | 235,211 |
| 70299PGP6 PARTNERS GROUP PRIVA | AT COST | 72,202 | 191,275 |
| 256210105 DODGE & COX INCOME F | AT COST | 264,146 | 233,252 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 150,338 | 136,458 |
| 46429B598 ISHARES MSCI INDIA E | AT COST | 120,131 | 143,745 |
| 921943809 VANGUARD DVLPD MKTS | AT COST | 100,000 | 105,769 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 151 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1,918 |
| TAX LOT BASIS ADJUSTMENT | 442 |
| COST BASIS ADJUSTMENT | 893 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 770 | 770 | 0 | |
| INVESTMENT EXPENSES - PROCEEDS | 454 | 454 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 2,606 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 5,143 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 13,498 | 13,498 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 4,046 | 4,046 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 48 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 991 | 991 | 0 |