| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,190 | 1,190 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 037833100 APPLE INC | 4,635 | 19,253 |
| 46625H100 JPMORGAN CHASE & CO | 12,886 | 136,080 |
| 12572Q105 CME GROUP INC | 13,112 | 38,961 |
| 87612E106 TARGET CORP | 19,430 | 71,210 |
| 09247X101 BLACKROCK INC | 9,931 | 24,354 |
| 031162100 AMGEN INC | 7,675 | 31,682 |
| 002824100 ABBOTT LABS | 11,431 | 67,143 |
| 742718109 PROCTER & GAMBLE CO | 9,462 | 29,308 |
| 931142103 WALMART INC | 3,430 | 9,459 |
| 30231G102 EXXON MOBIL CORPORAT | 21,883 | 74,985 |
| 92343V104 VERIZON COMMUNICATIO | 7,597 | 18,850 |
| 75513E101 RTX CORP | 9,163 | 36,601 |
| 458140100 INTEL CORP | 7,523 | 44,471 |
| 713448108 PEPSICO INC | 1,201 | 33,968 |
| 88579Y101 3M CO | 17,197 | 27,330 |
| 00287Y109 ABBVIE INC | 8,331 | 63,538 |
| 594918104 MICROSOFT CORP | 5,089 | 312,865 |
| G1151C101 ACCENTURE PLC | 5,884 | 73,691 |
| 00206R102 AT & T INC | 3,512 | 11,108 |
| 934423104 WARNER BROS DISCOVER | 1,076 | 1,821 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 52106N889 LAZARD EMERGING MKTS | AT COST | 10,143 | 16,368 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 57,774 | 81,488 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 39,452 | 46,764 |
| 922031760 VANGUARD HIGH YIELD | |||
| 464287309 ISHARES S&P 500 GROW | |||
| 921937827 VANGUARD SHORT TERM | |||
| 78464A607 SPDR DOW JONES REIT | AT COST | 29,432 | 62,625 |
| 464287499 ISHARES RUSSELL MID- | AT COST | 134,429 | 492,109 |
| 464287226 ISHARES CORE U.S. AG | |||
| 921943858 VANGUARD FTSE DEVELO | AT COST | 114,225 | 134,024 |
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 49,971 | 52,023 |
| 780905600 ROYCE PREMIER FUND 2 | |||
| 922031737 VANGUARD INFLAT-PROT | |||
| 693391559 PIMCO EMERG MKTS BD- | |||
| 46138B103 INVESCO DB COMMODITY | AT COST | 60,760 | 62,572 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 450,000 | 457,711 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 225,000 | 229,258 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 49,923 | 49,895 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 60,000 | 61,826 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 50,000 | 52,174 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 75,000 | 79,851 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 2,910 |
| TAX LOT BASIS ADJUSTMENT | 7 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FROM PARTNERSHIP/S-CORP | 548 | 548 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM PARTNERSHIP/S-CORP | -4,468 | -4,468 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,104 | 2,104 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 825 | 825 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,480 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 192 | 192 | 0 |