| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 517834107 LAS VEGAS SANDS CORP | 8,414 | 7,824 |
| 31620M106 FIDELITY NATL INFORM | 5,107 | 2,463 |
| 58933Y105 MERCK & CO INC NEW | 4,515 | 8,831 |
| 192446102 COGNIZANT TECH SOLUT | 6,901 | 9,215 |
| 904767704 UNILEVER PLC - ADR | 5,520 | 4,557 |
| 097023105 BOEING CO | 4,690 | 6,517 |
| 17275R102 CISCO SYSTEMS INC | 5,657 | 10,508 |
| 75513E101 RTX CORP | 5,298 | 5,637 |
| 594918104 MICROSOFT CORP | 6,357 | 64,679 |
| 89151E109 TOTALENERGIES SE -SP | 8,059 | 11,926 |
| 00206R102 AT & T INC | 8,853 | 5,672 |
| 09247X101 BLACKROCK INC | 5,683 | 13,801 |
| 654106103 NIKE INC CL B | 5,341 | 10,531 |
| Y2573F102 FLEX LTD | 7,602 | 17,971 |
| 25243Q205 DIAGEO PLC - ADR | 6,452 | 7,429 |
| 46625H100 JPMORGAN CHASE & CO | 5,311 | 19,732 |
| G29183103 EATON CORP PLC | 4,110 | 19,506 |
| 848574109 SPIRIT AEROSYTSEMS H | ||
| G5960L103 MEDTRONIC PLC | 5,573 | 4,531 |
| 11135F101 BROADCOM INC | 8,000 | 31,255 |
| 891160509 TORONTO DOMINION BK | 9,419 | 10,792 |
| 56501R106 MANULIFE FINANCIAL C | 7,595 | 11,006 |
| 26875P101 EOG RESOURCES, INC | 7,368 | 9,071 |
| 883556102 THERMO FISHER SCIENT | 2,957 | 11,677 |
| H84989104 TE CONNECTIVITY LTD | 4,442 | 9,554 |
| 87612E106 TARGET CORP | 3,715 | 7,833 |
| 285512109 ELECTRONIC ARTS INC | 6,438 | 10,398 |
| 437076102 HOME DEPOT INC | 4,375 | 10,050 |
| 693475105 PNC FINANCIAL SERVIC | 3,493 | 6,349 |
| 911312106 UNITED PARCEL SERVIC | 6,618 | 10,063 |
| 254687106 WALT DISNEY CO | 5,129 | 4,785 |
| 532457108 ELI LILLY & CO COM | 4,237 | 28,563 |
| 037833100 APPLE INC | 9,375 | 65,460 |
| 12572Q105 CME GROUP INC | 1,530 | 5,476 |
| 126650100 CVS HEALTH CORPORATI | 12,579 | 13,265 |
| 872540109 TJX COMPANIES INC | 3,172 | 7,974 |
| 907818108 UNION PACIFIC CORP | 3,641 | 12,772 |
| 02079K107 ALPHABET INC CL C | 10,445 | 36,642 |
| 375558103 GILEAD SCIENCES INC | 5,870 | 5,995 |
| 172967424 CITIGROUP INC. | 8,853 | 8,590 |
| 609207105 MONDELEZ INTERNATION | 8,124 | 13,544 |
| 150870103 CELANESE CORP | 4,135 | 11,031 |
| 512807108 LAM RESEARCH CORP CO | 3,415 | 17,232 |
| 91324P102 UNITEDHEALTH GROUP I | 5,053 | 22,638 |
| 867224107 SUNCOR ENERGY INC NE | ||
| 405217100 HAIN CELESTIAL GROUP | ||
| 68622V106 ORGANON & CO | ||
| 934423104 WARNER BROS DISCOVER | 2,688 | 922 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 51,493 | 41,496 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 54,398 | 68,844 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 181,254 | 163,266 |
| 74256W626 PRINCIPAL HIGH YIELD | AT COST | 41,144 | 38,684 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 38,601 | 54,175 |
| 921937819 VANGUARD INTERMEDIAT | AT COST | 104,788 | 95,399 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 19,190 | 26,510 |
| 464287606 ISHARES S&P MID-CAP | AT COST | 21,578 | 46,581 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 69,670 | 90,264 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 32,799 | 34,850 |
| 464287705 ISHARES S&P MID-CAP | AT COST | 22,601 | 48,125 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 17 |
| PY RETURN OF CAPITAL ADJUSTMENT | 191 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 10 | 10 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 849 | 849 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 6 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 321 | 321 | 0 |