| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,062 | 1,062 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00287Y109 ABBVIE INC | 26,131 | 37,193 |
| 512807108 LAM RESEARCH CORP CO | 13,071 | 49,345 |
| 654106103 NIKE INC CL B | 9,894 | 21,171 |
| 594918104 MICROSOFT CORP | 15,292 | 204,942 |
| 92826C839 VISA INC-CLASS A SHR | 30,053 | 48,165 |
| 891160509 TORONTO DOMINION BK | 35,848 | 41,357 |
| 87612E106 TARGET CORP | 5,393 | 21,363 |
| 09260D107 BLACKSTONE INC | 21,454 | 51,059 |
| 75513E101 RTX CORP | 29,247 | 35,844 |
| 25243Q205 DIAGEO PLC - ADR | 20,833 | 26,219 |
| 02079K107 ALPHABET INC CL C | 27,574 | 140,930 |
| 867224107 SUNCOR ENERGY INC NE | 39,165 | 54,949 |
| 91324P102 UNITEDHEALTH GROUP I | 12,345 | 66,862 |
| 172967424 CITIGROUP INC. | 34,282 | 42,695 |
| 609207105 MONDELEZ INTERNATION | 19,732 | 33,318 |
| 09247X101 BLACKROCK INC | 14,307 | 34,907 |
| 192446102 COGNIZANT TECH SOLUT | 20,752 | 27,568 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 904767704 UNILEVER PLC - ADR | 22,626 | 19,150 |
| 911312106 UNITED PARCEL SERVIC | 22,603 | 33,804 |
| 150870103 CELANESE CORP | 16,814 | 52,049 |
| 17275R102 CISCO SYSTEMS INC | 9,828 | 35,111 |
| 097023105 BOEING CO | 25,900 | 53,435 |
| 46625H100 JPMORGAN CHASE & CO | 15,951 | 66,339 |
| 907818108 UNION PACIFIC CORP | 12,011 | 34,387 |
| 11135F101 BROADCOM INC | 22,349 | 89,300 |
| 532457108 ELI LILLY & CO COM | 6,885 | 58,292 |
| 126650100 CVS HEALTH CORPORATI | ||
| 871829107 SYSCO CORP | ||
| 883556102 THERMO FISHER SCIENT | 11,082 | 31,847 |
| 56501R106 MANULIFE FINANCIAL C | 21,986 | 43,979 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 31620M106 FIDELITY NATL INFORM | ||
| 94106L109 WASTE MANAGEMENT INC | 23,719 | 34,925 |
| 89151E109 TOTALENERGIES SE -SP | 48,635 | 61,990 |
| H2906T109 GARMIN LTD | 29,938 | 39,205 |
| 58933Y105 MERCK & CO INC NEW | 30,538 | 49,604 |
| G29183103 EATON CORP PLC | 27,970 | 59,001 |
| 037833100 APPLE INC | 15,980 | 194,455 |
| H84989104 TE CONNECTIVITY LTD | 21,940 | 30,208 |
| 254687106 WALT DISNEY CO | ||
| 09857L108 BOOKING HOLDINGS INC | 39,311 | 63,850 |
| 285512109 ELECTRONIC ARTS INC | 20,342 | 30,782 |
| 30303M102 META PLATFORMS INC | 46,673 | 76,101 |
| 418056107 HASBRO INC | ||
| 437076102 HOME DEPOT INC | 35,179 | 38,121 |
| 7591EP100 REGIONS FINL CORP NE | 31,486 | 30,620 |
| 00724F101 ADOBE INC | 26,454 | 32,813 |
| 007903107 ADVANCED MICRO DEVIC | 25,578 | 41,275 |
| 580135101 MCDONALDS CORP | 37,617 | 38,546 |
| 855244109 STARBUCKS CORP COM | 33,040 | 31,683 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 901165100 TWEEDY BROWNE INTL V | AT COST | 20,047 | 30,039 |
| 024526220 AMER BCN PS SSI ALT | |||
| 589509207 MERGER FUND-INST #30 | AT COST | 37,500 | 38,261 |
| 74460D109 PUBLIC STORAGE INC C | AT COST | 20,158 | 80,520 |
| 27831R108 EV GLBL MACR ABS RTR | AT COST | 76,600 | 68,786 |
| 256219106 DODGE & COX STOCK FU | |||
| 46137V589 INVESCO GLOBAL LISTE | |||
| 464287655 ISHARES RUSSELL 2000 | AT COST | 192,055 | 262,729 |
| 921937819 VANGUARD INTERMEDIAT | AT COST | 251,574 | 218,752 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 136,052 | 110,335 |
| 74256W626 PRINCIPAL HIGH YIELD | AT COST | 150,000 | 149,552 |
| 464287176 ISHARES TIPS BOND ET | AT COST | 149,991 | 139,737 |
| BIT990000 BLACKSTONE REAL ESTA | AT COST | 97,615 | 133,709 |
| 693390841 PIMCO HIGH YIELD FD- | AT COST | 50,513 | 46,399 |
| 78467Y107 SPDR S&P MIDCAP 400 | AT COST | 125,212 | 243,542 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 84,867 | 81,621 |
| 256206103 DODGE & COX INTL STO | AT COST | 20,000 | 30,967 |
| 044820504 ASHMORE EMERG MKTS C | |||
| 464287234 ISHARES MSCI EMERGIN | AT COST | 71,332 | 65,261 |
| 74256W485 PRINCIPAL PREFERRED | AT COST | 150,000 | 126,684 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 40,183 | 27,026 |
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 50,003 | 51,020 |
| 77958B402 T ROWE PRICE INST FL | AT COST | 45,000 | 43,617 |
| 921937827 VANGUARD SHORT TERM | AT COST | 103,005 | 97,969 |
| 957663610 WESTERN ASSET INTMD | AT COST | 75,000 | 65,062 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 47,144 | 53,016 |
| 053484101 AVALONBAY CMNTYS INC | AT COST | 23,792 | 58,600 |
| 921937835 VANGUARD TOTAL BOND | AT COST | 285,195 | 249,040 |
| IWI993008 IRONWOOD INSTITUTION | AT COST | 100,000 | 98,320 |
| 024526246 AMER BCN SSI ALT INC | AT COST | 75,000 | 72,970 |
| 46137V118 INVESCO GLOBAL LISTE | AT COST | 20,427 | 27,368 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 1,768 |
| ROC ON CY SALES | 20 |
| TAX LOT BASIS ADJ | 1 |
| COST BASIS ADJ | 97 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 45 | 45 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 766 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,450 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 3,982 | 3,982 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,960 | 2,960 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 135 | 135 | 0 |