| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,062 | 1,062 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 037833100 APPLE INC | 438 | 25,799 |
| 101137107 BOSTON SCIENTIFIC CO | 1,316 | 4,278 |
| 67066G104 NVIDIA CORP | 680 | 9,409 |
| 79466L302 SALESFORCE INC | 1,055 | 5,000 |
| 11135F101 BROADCOM INC | 2,089 | 11,163 |
| 90384S303 ULTA BEAUTY INC | 1,521 | 3,430 |
| 09857L108 BOOKING HOLDINGS INC | 466 | 3,547 |
| 617446448 MORGAN STANLEY | ||
| 697435105 PALO ALTO NETWORKS I | 1,126 | 6,782 |
| 15135B101 CENTENE CORP DEL | 696 | 1,633 |
| 13645T100 CANADIAN PAC RY LTD | ||
| 30303M102 META PLATFORMS INC | 1,216 | 8,849 |
| 21036P108 CONSTELLATION BRANDS | 843 | 1,934 |
| 252131107 DEXCOM INC | 1,130 | 4,467 |
| 278865100 ECOLAB INC | 393 | 2,380 |
| 64110L106 NETFLIX INC | 660 | 1,948 |
| 92532F100 VERTEX PHARMACEUTICA | 807 | 2,034 |
| 892356106 TRACTOR SUPPLY CO CO | 233 | 5,806 |
| 594918104 MICROSOFT CORP | 2,177 | 27,827 |
| 437076102 HOME DEPOT INC | ||
| 02079K107 ALPHABET INC CL C | 2,044 | 19,730 |
| 532457108 ELI LILLY & CO COM | 1,994 | 6,995 |
| 016255101 ALIGN TECHNOLOGY INC | 375 | 1,644 |
| 34964C106 FORTUNE BRANDS INNOV | 742 | 1,980 |
| 893641100 TRANSDIGM GROUP INC | 740 | 4,046 |
| 78409V104 S&P GLOBAL INC | 893 | 4,405 |
| 169656105 CHIPOTLE MEXICAN GRI | 1,415 | 4,574 |
| 31620M106 FIDELITY NATL INFORM | ||
| 023135106 AMAZON COM INC COM | 422 | 15,194 |
| 896239100 TRIMBLE INC | 422 | 426 |
| 81762P102 SERVICENOW INC | 1,196 | 2,826 |
| 45866F104 INTERCONTINENTAL EXC | 340 | 3,468 |
| 235851102 DANAHER CORP | 520 | 5,321 |
| 518439104 ESTEE LAUDER COMPANI | 459 | 1,463 |
| 73278L105 POOL CORPORATION | 1,027 | 2,791 |
| 550021109 LULULEMON ATHLETICA | 719 | 2,045 |
| 92826C839 VISA INC-CLASS A SHR | 1,196 | 6,769 |
| G1151C101 ACCENTURE PLC | 516 | 4,913 |
| 040413106 ARISTA NETWORKS INC | 1,296 | 5,652 |
| 36262G101 GXO LOGISTICS INC | 720 | 1,651 |
| 16679L109 CHEWY INC | ||
| 57638P104 MASTERBRAND INC | ||
| G66721104 NORWEGIAN CRUISE LIN | 565 | 521 |
| 679295105 OKTA INC | 590 | 634 |
| 90138F102 TWILIO INC | ||
| 001084102 AGCO CORP COM | 485 | 486 |
| 88339J105 TRADE DESK INC/THE | 1,661 | 1,511 |
| 92338C103 VERALTO CORP | 50 | 576 |
| 983793100 XPO INC | 1,321 | 2,628 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 921937819 VANGUARD INTERMEDIAT | AT COST | 35,108 | 30,552 |
| 464287176 ISHARES TIPS BOND ET | AT COST | 8,204 | 8,599 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 33,563 | 28,768 |
| 464287481 ISHARES RUSSELL MID- | AT COST | 18,708 | 83,568 |
| 46434G103 ISHARES CORE MSCI EM | |||
| 46647B404 JPMORGAN MID CAP VAL | AT COST | 17,005 | 25,448 |
| 256210105 DODGE & COX INCOME F | AT COST | 35,000 | 31,640 |
| 464287630 ISHARES RUSSELL 2000 | AT COST | 4,936 | 11,184 |
| 78464A607 SPDR DOW JONES REIT | AT COST | 8,907 | 11,057 |
| 921937827 VANGUARD SHORT TERM | AT COST | 14,479 | 13,787 |
| 256206103 DODGE & COX INTL STO | AT COST | 4,750 | 9,739 |
| 464287614 ISHARES RUSSELL 1000 | |||
| 256219106 DODGE & COX STOCK FU | AT COST | 18,033 | 50,916 |
| 464287648 ISHARES RUSSELL 2000 | AT COST | 2,068 | 6,053 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 11,731 | 21,191 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 40,001 | 34,028 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 25 | 0 | 25 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 145 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 472 | 472 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 97 | 97 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 171 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 42 | 42 | 0 |