| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,068 | 1,068 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 20,505 | 23,265 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 9,752 | 9,308 |
| 921908844 VANGUARD DIVIDEND AP | AT COST | 13,735 | 23,004 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 78,993 | 70,165 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 142,637 | 131,407 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 20,281 | 33,035 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 464287150 ISHARES CORE S&P TOT | AT COST | 40,067 | 65,348 |
| 464288281 ISHARES JP MORGAN US | AT COST | 23,948 | 23,334 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 9,734 | 8,637 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 9,272 | 7,501 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 8,169 | 7,674 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 22,518 | 23,286 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 8,542 | 8,582 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 12,320 | 12,082 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| CONTRIBUTIONS BALANCE SHEET ADJUSTMENT | 2,000 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 424 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 26 |
| RECOVERY OF GRANTS PAID | 10,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 2,700 | 2,700 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 57 | 57 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 10 | 10 | 0 |