| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,062 | 1,062 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 09260D107 BLACKSTONE INC | 2,914 | 6,677 |
| 891160509 TORONTO DOMINION BK | 4,449 | 5,363 |
| 09857L108 BOOKING HOLDINGS INC | 3,141 | 7,094 |
| 097023105 BOEING CO | 2,624 | 6,256 |
| 87612E106 TARGET CORP | 699 | 3,133 |
| 11135F101 BROADCOM INC | 2,621 | 11,163 |
| 150870103 CELANESE CORP | 2,643 | 6,681 |
| 254687106 WALT DISNEY CO | ||
| 532457108 ELI LILLY & CO COM | 1,064 | 7,578 |
| 56501R106 MANULIFE FINANCIAL C | 3,323 | 5,680 |
| 02079K107 ALPHABET INC CL C | 2,478 | 17,616 |
| 871829107 SYSCO CORP | ||
| 89151E109 TOTALENERGIES SE -SP | 5,147 | 7,412 |
| 126650100 CVS HEALTH CORPORATI | ||
| 037833100 APPLE INC | 387 | 24,451 |
| 91324P102 UNITEDHEALTH GROUP I | 892 | 8,424 |
| 17275R102 CISCO SYSTEMS INC | 1,435 | 4,597 |
| 911312106 UNITED PARCEL SERVIC | 2,080 | 4,560 |
| 867224107 SUNCOR ENERGY INC NE | 5,008 | 6,600 |
| 654106103 NIKE INC CL B | 1,417 | 2,931 |
| 904767704 UNILEVER PLC - ADR | 2,907 | 2,666 |
| 907818108 UNION PACIFIC CORP | 500 | 3,439 |
| 31620M106 FIDELITY NATL INFORM | ||
| 172967424 CITIGROUP INC. | 4,873 | 5,401 |
| 75513E101 RTX CORP | 3,909 | 4,544 |
| 285512109 ELECTRONIC ARTS INC | 1,823 | 3,283 |
| 609207105 MONDELEZ INTERNATION | 2,508 | 4,201 |
| 405217100 HAIN CELESTIAL GROUP | ||
| 517834107 LAS VEGAS SANDS CORP | ||
| 883556102 THERMO FISHER SCIENT | 794 | 4,246 |
| 58933Y105 MERCK & CO INC NEW | 3,064 | 6,105 |
| 94106L109 WASTE MANAGEMENT INC | 2,161 | 3,582 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 512807108 LAM RESEARCH CORP CO | 1,647 | 7,049 |
| H84989104 TE CONNECTIVITY LTD | 2,428 | 4,075 |
| 25243Q205 DIAGEO PLC - ADR | 1,456 | 3,496 |
| 594918104 MICROSOFT CORP | 1,739 | 25,947 |
| 46625H100 JPMORGAN CHASE & CO | 1,545 | 8,675 |
| G5960L103 MEDTRONIC PLC | ||
| 09247X101 BLACKROCK INC | 1,886 | 4,871 |
| 192446102 COGNIZANT TECH SOLUT | 2,252 | 3,323 |
| H2906T109 GARMIN LTD | 3,270 | 4,756 |
| 00287Y109 ABBVIE INC | 3,451 | 4,959 |
| 92826C839 VISA INC-CLASS A SHR | 4,149 | 6,248 |
| G29183103 EATON CORP PLC | 3,526 | 7,465 |
| 922908629 VANGUARD MIDCAP VIPE | ||
| 872365713 TCW EMRG MRKTS INC-P | ||
| 464287655 ISHARES RUSSELL 2000 | ||
| 46434V613 ISHARES CORE TOTAL B | ||
| 464287226 ISHARES CORE U.S. AG | ||
| 31641Q755 FIDELITY NEW MRKTS I | ||
| 418056107 HASBRO INC | ||
| 30303M102 META PLATFORMS INC | 5,115 | 9,557 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | ||
| 722005667 PIMCO COMMODITY REAL | ||
| 464287804 ISHARES CORE S&P SMA | ||
| 46434G103 ISHARES CORE MSCI EM | ||
| 381430107 GOLDMAN SACHS ACTIVE | ||
| 7591EP100 REGIONS FINL CORP NE | 3,774 | 3,779 |
| 437076102 HOME DEPOT INC | 3,762 | 4,159 |
| 00724F101 ADOBE INC | 3,351 | 4,176 |
| 007903107 ADVANCED MICRO DEVIC | 2,918 | 5,159 |
| 580135101 MCDONALDS CORP | 3,205 | 3,262 |
| 855244109 STARBUCKS CORP COM | 3,447 | 3,264 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 44,903 | 78,865 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 115,130 | 104,671 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 21,557 | 19,397 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 257,715 | 237,902 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 21,073 | 17,476 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 20,263 | 19,367 |
| 464288281 ISHARES JP MORGAN US | AT COST | 49,764 | 47,736 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 19,469 | 17,930 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 56,871 | 58,179 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 18,364 | 18,461 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 20,107 | 19,391 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 70 |
| ROC ON CY SALES | 10 |
| PY RETURN OF CAPITAL ADJUSTMENT | 87 |
| COST BASIS ADJ | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 6 | 6 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 482 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 575 | 575 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 499 | 499 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 23 | 23 | 0 |