| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,071 | 1,071 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 512807108 LAM RESEARCH CORP CO | 4,621 | 7,833 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 58933Y105 MERCK & CO INC NEW | 5,600 | 10,793 |
| 75513E101 RTX CORP | 6,458 | 7,741 |
| 94106L109 WASTE MANAGEMENT INC | 2,552 | 4,298 |
| 56501R106 MANULIFE FINANCIAL C | 6,700 | 11,315 |
| 594918104 MICROSOFT CORP | 2,613 | 30,083 |
| G29183103 EATON CORP PLC | 5,140 | 9,874 |
| 867224107 SUNCOR ENERGY INC NE | 7,043 | 8,587 |
| 11135F101 BROADCOM INC | 4,799 | 20,093 |
| 097023105 BOEING CO | 901 | 3,389 |
| 654106103 NIKE INC CL B | 1,139 | 2,171 |
| H2906T109 GARMIN LTD | 5,246 | 7,327 |
| 192446102 COGNIZANT TECH SOLUT | 3,002 | 3,701 |
| 891160509 TORONTO DOMINION BK | 7,460 | 9,370 |
| 126650100 CVS HEALTH CORPORATI | ||
| 871829107 SYSCO CORP | ||
| 037833100 APPLE INC | 978 | 25,606 |
| 91324P102 UNITEDHEALTH GROUP I | 3,475 | 8,424 |
| 02079K107 ALPHABET INC CL C | 7,520 | 17,757 |
| 285512109 ELECTRONIC ARTS INC | 1,177 | 1,779 |
| 150870103 CELANESE CORP | 5,750 | 10,099 |
| 17275R102 CISCO SYSTEMS INC | 4,281 | 9,296 |
| 883556102 THERMO FISHER SCIENT | 152 | 2,123 |
| 460690100 INTERPUBLIC GROUP CO | 4,558 | 7,670 |
| 532457108 ELI LILLY & CO COM | 3,526 | 11,075 |
| 46625H100 JPMORGAN CHASE & CO | 2,743 | 11,057 |
| 31620M106 FIDELITY NATL INFORM | ||
| 09857L108 BOOKING HOLDINGS INC | 1,651 | 3,547 |
| 00287Y109 ABBVIE INC | 8,037 | 11,623 |
| 911312106 UNITED PARCEL SERVIC | 4,386 | 7,233 |
| 904767704 UNILEVER PLC - ADR | 6,158 | 5,721 |
| H84989104 TE CONNECTIVITY LTD | 4,441 | 6,323 |
| 87612E106 TARGET CORP | 2,426 | 5,127 |
| 25243Q205 DIAGEO PLC - ADR | 3,737 | 5,098 |
| 254687106 WALT DISNEY CO | ||
| 09247X101 BLACKROCK INC | 2,864 | 5,683 |
| 172967424 CITIGROUP INC. | 5,642 | 6,018 |
| 609207105 MONDELEZ INTERNATION | 4,584 | 6,084 |
| 907818108 UNION PACIFIC CORP | 2,279 | 5,158 |
| 89151E109 TOTALENERGIES SE -SP | 7,836 | 10,848 |
| 92826C839 VISA INC-CLASS A SHR | 2,461 | 4,166 |
| 09260D107 BLACKSTONE INC | 3,374 | 7,593 |
| 30303M102 META PLATFORMS INC | 2,413 | 4,955 |
| 418056107 HASBRO INC | ||
| 7591EP100 REGIONS FINL CORP NE | 3,733 | 3,682 |
| 437076102 HOME DEPOT INC | 4,833 | 5,198 |
| 00724F101 ADOBE INC | 3,497 | 4,176 |
| 007903107 ADVANCED MICRO DEVIC | 2,350 | 4,127 |
| 580135101 MCDONALDS CORP | 5,317 | 5,337 |
| 855244109 STARBUCKS CORP COM | 5,920 | 5,569 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464288281 ISHARES JP MORGAN US | AT COST | 59,733 | 56,909 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 180,473 | 169,221 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 29,242 | 28,195 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 46434V613 ISHARES CORE TOTAL B | AT COST | 62,480 | 56,436 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 20,275 | 16,665 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 29,371 | 28,578 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 49,473 | 86,542 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 17,613 | 18,512 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 18,568 | 17,099 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 55,976 | 57,265 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 27,400 | 27,542 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 19,795 | 19,092 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 103 |
| PY RETURN OF CAPITAL ADJUSTMENT | 97 |
| TAX LOT BASIS ADJUSTMENT | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 9 | 9 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 269 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 651 | 651 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 715 | 715 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 119 | 119 | 0 |