| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 6,728 | 6,728 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 05569M830 BNY MELLON BOND FD C | AT COST | 1,110,295 | 1,003,464 |
| 05569M509 BNY MELLON MID CAP S | AT COST | 236,701 | 250,362 |
| 05588L888 BNYM YLD ENHAN STRAT | AT COST | 274,492 | 251,448 |
| 05569M806 BNY MELLON SMALL CAP | AT COST | 190,804 | 191,120 |
| 233203421 DFA EMERG MKTS CORE | |||
| 367829884 GATEWAY TR | AT COST | 130,966 | 138,962 |
| 31618H283 FIDELITY ADV INTL SM | AT COST | 85,791 | 76,908 |
| 38145N220 GOLDMAN SACHS ABS RE | AT COST | 55,988 | 50,051 |
| 05587N794 BNYM GLBL RL RTRN -Y | AT COST | 111,246 | 95,465 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 185,787 | 185,623 |
| 23320G463 D F A COMMODITY STRA | |||
| 05588F709 BNYM GLBL RL EST SEC | AT COST | 63,064 | 49,398 |
| 464287804 ISHARES TR S & P SMA | AT COST | 119,335 | 126,869 |
| 464287457 ISHARES 1-3 YEAR TRE | |||
| 464287507 ISHARES TR S&P MIDCA | AT COST | 224,545 | 248,049 |
| 92206C730 VANGUARD RUSSELL 100 | |||
| 464287465 ISHARES MSCI EAFE IN | |||
| 01988X408 ALLSPRING GLO LNG/SH | AT COST | 136,215 | 139,971 |
| 464287200 ISHARES S&P 500 INDE | AT COST | 1,399,304 | 1,630,151 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 269,133 | 285,410 |
| 46434G764 ISHARES MSCI EMERGIN | AT COST | 170,520 | 189,281 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 404 |
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE INCOME TAXES - PRINCIPAL | 70 | 0 | 70 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 9,732 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 686 | 686 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 500 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 485 | 485 | 0 |