| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,900 | 2,900 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00287Y109 ABBVIE INC | 3,630 | 5,269 |
| 00724F101 ADOBE INC | 3,351 | 4,176 |
| 007903107 ADVANCED MICRO DEVIC | 3,204 | 5,307 |
| 02079K107 ALPHABET INC CL C | 2,595 | 17,334 |
| 037833100 APPLE INC | 1,546 | 24,066 |
| 09247X101 BLACKROCK INC | 1,868 | 4,871 |
| 09260D107 BLACKSTONE INC | 2,856 | 6,677 |
| 097023105 BOEING CO | 2,660 | 5,995 |
| 09857L108 BOOKING HOLDINGS INC | 3,089 | 7,094 |
| 11135F101 BROADCOM INC | 2,667 | 11,163 |
| 150870103 CELANESE CORP | 2,564 | 6,526 |
| 17275R102 CISCO SYSTEMS INC | 1,477 | 4,749 |
| 172967424 CITIGROUP INC. | 4,861 | 5,607 |
| 192446102 COGNIZANT TECH SOLUT | 2,353 | 3,474 |
| 25243Q205 DIAGEO PLC - ADR | 2,150 | 3,642 |
| 285512109 ELECTRONIC ARTS INC | 2,193 | 3,557 |
| 30303M102 META PLATFORMS INC | 5,377 | 9,557 |
| 437076102 HOME DEPOT INC | 4,103 | 4,505 |
| 46625H100 JPMORGAN CHASE & CO | 2,226 | 8,505 |
| 512807108 LAM RESEARCH CORP CO | 1,268 | 6,266 |
| 532457108 ELI LILLY & CO COM | 954 | 7,578 |
| 56501R106 MANULIFE FINANCIAL C | 3,621 | 5,967 |
| 580135101 MCDONALDS CORP | 4,651 | 4,744 |
| 58933Y105 MERCK & CO INC NEW | 2,939 | 6,105 |
| 594918104 MICROSOFT CORP | 2,071 | 24,819 |
| 609207105 MONDELEZ INTERNATION | 2,616 | 4,491 |
| 654106103 NIKE INC CL B | 1,607 | 3,149 |
| 75513E101 RTX CORP | 4,034 | 4,544 |
| 7591EP100 REGIONS FINL CORP NE | 3,979 | 3,934 |
| 855244109 STARBUCKS CORP COM | 4,129 | 3,936 |
| 867224107 SUNCOR ENERGY INC NE | 5,103 | 6,600 |
| 87612E106 TARGET CORP | 517 | 2,848 |
| 883556102 THERMO FISHER SCIENT | 904 | 4,246 |
| 891160509 TORONTO DOMINION BK | 4,700 | 5,622 |
| 89151E109 TOTALENERGIES SE -SP | 4,794 | 7,008 |
| 904767704 UNILEVER PLC - ADR | 2,779 | 2,424 |
| 907818108 UNION PACIFIC CORP | 1,174 | 4,176 |
| 911312106 UNITED PARCEL SERVIC | 2,278 | 4,717 |
| 91324P102 UNITEDHEALTH GROUP I | 1,557 | 8,424 |
| 92826C839 VISA INC-CLASS A SHR | 4,025 | 6,248 |
| 94106L109 WASTE MANAGEMENT INC | 2,129 | 3,403 |
| G29183103 EATON CORP PLC | 3,477 | 7,465 |
| H2906T109 GARMIN LTD | 3,280 | 4,756 |
| H84989104 TE CONNECTIVITY LTD | 2,431 | 4,215 |
| SEE ATTACHED |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 057071854 BAIRD AGGREGATE BOND | AT COST | 160,083 | 149,696 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 19,361 | 16,967 |
| 38147N269 GLDMN SCHS GQP PRT I | AT COST | 22,590 | 25,058 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 19,534 | 16,084 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 65,156 | 58,302 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 41,134 | 30,066 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 23,029 | 23,151 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 24,642 | 23,904 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 49,643 | 50,220 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 41,191 | 34,318 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 19,994 | 34,856 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 18,061 | 17,675 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 25,160 | 43,504 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 736 |
| ROC ON CY SALES | 5 |
| PY RETURN OF CAPITAL ADJUSTMENT | 232 |
| TAX LOT BASIS ADJUSTMENT | 2 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 6 | 6 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 68 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 555 | 555 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 533 | 533 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,422 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 80 | 80 | 0 |