| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,064 | 1,064 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74256W568 PRINCIPAL REAL EST S | |||
| 46432F339 ISHARES MSCI USA QUA | AT COST | 71,581 | 123,598 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 76,000 | 66,434 |
| 921937819 VANGUARD INTERMEDIAT | |||
| 77957P402 T ROWE PR SHRT-TRM B | |||
| 024526220 AMER BCN PS SSI ALT | |||
| 92837F441 VIRTUS CEREDX M/C VA | |||
| 413838624 OAKMARK FUND-R6 #410 | AT COST | 51,071 | 109,427 |
| 464287705 ISHARES S&P MID-CAP | |||
| 552746364 MFS EMERGING MKTS DE | AT COST | 54,000 | 54,640 |
| 00143W859 INV OPP DEVELOP MRKT | |||
| 61760X760 MSIF-INTERNATIONAL E | |||
| 92206C409 VANGUARD S/T CORP BO | |||
| 74256W485 PRINCIPAL PREFERRED | |||
| 64128R608 NEUBERGER BERMAN LON | |||
| 25159L836 DWS ENH COMMOD STR-I | AT COST | 74,000 | 42,539 |
| 922031760 VANGUARD HIGH YIELD | |||
| 55273H353 MFS VALUE FUND-R6 48 | AT COST | 22,864 | 35,979 |
| 67065Q558 NUVEEN HIGH YLD MUNI | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 42,263 | 42,993 |
| 316390152 FIDELITY ADV INTL RL | |||
| 922020706 VANGUARD S/T INFL PR | |||
| 464287614 ISHARES RUSSELL 1000 | AT COST | 57,217 | 175,839 |
| 256210105 DODGE & COX INCOME F | AT COST | 187,158 | 182,039 |
| 77954Q403 T ROWE PRICE BLUE CH | AT COST | 28,353 | 95,082 |
| 256206103 DODGE & COX INTL STO | |||
| 256219106 DODGE & COX STOCK FU | AT COST | 66,756 | 102,419 |
| 922908751 VANGUARD SMALL CAP V | AT COST | 27,374 | 85,332 |
| 464287606 ISHARES S&P MID-CAP | AT COST | 32,977 | 66,545 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 300,000 | 311,368 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 40,277 | 42,215 |
| 38147N269 GLDMN SCHS GQP PRT I | AT COST | 40,000 | 44,822 |
| 476313408 JENSEN QUALITY GROWT | AT COST | 84,000 | 81,422 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 75,000 | 77,695 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 59,814 | 59,874 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 72,000 | 74,507 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 78,000 | 89,808 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 41,063 | 43,256 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 103,856 | 111,667 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,151 |
| ROC ON CY SALES | 65 |
| ROUNDING | 3 |
| TAX LOT BASIS ADJUSTMENT | 7 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,357 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 329 | 329 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 183 | 183 | 0 |