| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,221 | 1,221 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE FURNITURE | 2018-08-02 | 5,000 | 3,214 | M7 | 7 | 714 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 91282CAF8 US TREASURY NOTE | ||
| 912828ZP8 US TREASURY NOTE | ||
| 912828Z86 US TREASURY NOTE | ||
| 91282CBM2 US TREASURY NOTE | 23,880 | 24,845 |
| 91282CCT6 US TREASURY NOTE 0.3 | 23,632 | 24,283 |
| 9128285U0 US TREASURY NOTE | 48,990 | 50,000 |
| 912828Y79 US TREASURY NOTE | 48,156 | 48,807 |
| 91282CHM6 US TREASURY NOTE | 50,084 | 50,465 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 532457108 ELI LILLY & CO COM | 6,047 | 52,463 |
| 172967424 CITIGROUP INC. | 37,417 | 38,837 |
| G29183103 EATON CORP PLC | 24,295 | 51,776 |
| 46625H100 JPMORGAN CHASE & CO | 16,836 | 62,937 |
| 883556102 THERMO FISHER SCIENT | 6,681 | 29,193 |
| 867224107 SUNCOR ENERGY INC NE | 40,996 | 48,124 |
| 75513E101 RTX CORP | 27,955 | 31,553 |
| 654106103 NIKE INC CL B | 9,151 | 19,543 |
| 56501R106 MANULIFE FINANCIAL C | 25,479 | 41,769 |
| 254687106 WALT DISNEY CO | ||
| 00287Y109 ABBVIE INC | 23,728 | 34,093 |
| 09260D107 BLACKSTONE INC | 15,773 | 41,240 |
| 31620M106 FIDELITY NATL INFORM | ||
| 609207105 MONDELEZ INTERNATION | 17,772 | 30,421 |
| 87612E106 TARGET CORP | 3,683 | 17,803 |
| 02079K107 ALPHABET INC CL C | 18,568 | 122,327 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 89151E109 TOTALENERGIES SE -SP | 41,242 | 52,220 |
| 097023105 BOEING CO | 26,666 | 46,919 |
| 871829107 SYSCO CORP | ||
| 126650100 CVS HEALTH CORPORATI | ||
| 037833100 APPLE INC | 10,084 | 165,576 |
| 911312106 UNITED PARCEL SERVIC | 19,735 | 33,018 |
| 91324P102 UNITEDHEALTH GROUP I | 5,918 | 57,912 |
| 594918104 MICROSOFT CORP | 16,990 | 182,379 |
| H84989104 TE CONNECTIVITY LTD | 17,579 | 29,505 |
| 192446102 COGNIZANT TECH SOLUT | 16,268 | 23,641 |
| 285512109 ELECTRONIC ARTS INC | 14,458 | 24,626 |
| H2906T109 GARMIN LTD | 24,248 | 33,163 |
| 17275R102 CISCO SYSTEMS INC | 14,994 | 30,817 |
| 09857L108 BOOKING HOLDINGS INC | 18,755 | 46,114 |
| 94106L109 WASTE MANAGEMENT INC | 18,646 | 30,268 |
| 891160509 TORONTO DOMINION BK | 32,203 | 37,092 |
| 11135F101 BROADCOM INC | 18,379 | 78,138 |
| 904767704 UNILEVER PLC - ADR | 17,077 | 16,435 |
| 25243Q205 DIAGEO PLC - ADR | 12,835 | 24,762 |
| 58933Y105 MERCK & CO INC NEW | 22,179 | 45,788 |
| 512807108 LAM RESEARCH CORP CO | 10,411 | 46,996 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 907818108 UNION PACIFIC CORP | 11,343 | 29,966 |
| 150870103 CELANESE CORP | 20,654 | 45,834 |
| 92826C839 VISA INC-CLASS A SHR | 30,005 | 44,520 |
| 09247X101 BLACKROCK INC | 11,635 | 30,037 |
| 418056107 HASBRO INC | ||
| 30303M102 META PLATFORMS INC | 36,067 | 65,129 |
| 7591EP100 REGIONS FINL CORP NE | 26,456 | 26,163 |
| 437076102 HOME DEPOT INC | 31,011 | 33,615 |
| 00724F101 ADOBE INC | 24,494 | 29,233 |
| 007903107 ADVANCED MICRO DEVIC | 17,613 | 30,219 |
| 580135101 MCDONALDS CORP | 32,698 | 33,506 |
| 855244109 STARBUCKS CORP COM | 29,008 | 27,843 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 77,819 | 113,358 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 75,573 | 140,492 |
| 27831R108 EV GLBL MACR ABS RTR | AT COST | 78,505 | 70,834 |
| 94988A742 AS CA LTD-TRM TAX-FR | AT COST | 133,082 | 133,750 |
| 56166Y404 TORTOISE ENERGY INFR | AT COST | 77,360 | 104,526 |
| 09260C703 BLACKROCK GL L/S CRE | AT COST | 49,217 | 42,031 |
| 256210105 DODGE & COX INCOME F | AT COST | 218,450 | 200,676 |
| 302544101 FPA NEW INCOME FUND | |||
| 464287499 ISHARES RUSSELL MID- | AT COST | 85,395 | 289,156 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 47,887 | 140,497 |
| 52106N459 LAZARD GL LIST INFRA | AT COST | 65,951 | 78,721 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 163,065 | 184,293 |
| 464285204 ISHARES GOLD TRUST E | AT COST | 40,106 | 43,597 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 135,719 | 144,354 |
| 74925K367 ABBEY CAP FUTURES ST | AT COST | 58,000 | 55,552 |
| 30254T643 FPA NEW INCOME INC-A | AT COST | 124,350 | 119,263 |
| 464287242 ISHARES IBOXX $ INVE | AT COST | 40,457 | 42,051 |
| 922031760 VANGUARD HIGH YIELD | AT COST | 48,600 | 48,690 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE FURNITURE | 5,000 | 3,928 | 1,072 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,391 |
| CY PURCHASE OF ACCRUED INTEREST | 37 |
| ROC ON CY SALES | 172 |
| PY RETURN OF CAPITAL ADJUSTMENT | 4,819 |
| COST BASIS ADJUSTMENT | 63 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 44 | 44 | 0 | |
| INVESTMENT EXPENSES - PROCEEDS | 87 | 87 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 425 | 0 |
| Description | Amount |
|---|---|
| PY PURCHASE OF ACCRUED INTEREST | 10 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 3,867 | 3,867 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,710 | 2,710 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 285 | 285 | 0 |