| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,106 | 1,106 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 9128286X3 US TREASURY NOTE | 28,958 | 28,642 |
| 254687FL5 WALT DISNEY COMPANY/ | 19,754 | 17,746 |
| 912828M56 US TREASURY NOTE | 40,359 | 38,525 |
| 46625HRV4 JPMORGAN CHASE & CO | 20,763 | 19,051 |
| 14040HBN4 CAPITAL ONE FINANCIA | 21,821 | 19,096 |
| 961214DW0 WESTPAC BANKING CORP | 19,504 | 19,081 |
| 912828WJ5 US TREASURY NOTE 2.5 | 26,017 | 24,756 |
| 29444UBL9 EQUINIX INC | 15,067 | 13,158 |
| 42824CBJ7 HP ENTERPRISE CO | ||
| 9128284F4 US TREASURY NOTE | 29,667 | 29,290 |
| 036752AB9 ANTHEM INC | 20,274 | 19,400 |
| 9128286T2 US TREASURY NOTE 2.3 | 46,931 | 41,710 |
| 9128285M8 US TREASURY NOTE | 48,881 | 43,471 |
| 166764BW9 CHEVRON CORP | 20,665 | 19,177 |
| 25389JAR7 DIGITAL REALTY TRUST | 21,494 | 19,287 |
| 867914BS1 SUNTRUST BANKS INC | 20,724 | 19,652 |
| 38148LAE6 GOLDMAN SACHS GROUP | 26,223 | 24,485 |
| 06051GGA1 BANK OF AMERICA CORP | 21,239 | 19,029 |
| 9128283W8 US TREASURY NOTE | 46,358 | 43,016 |
| 912828U24 US TREASURY NOTE 2.0 | 48,908 | 47,270 |
| 9128286A3 US TREASURY NOTE | 41,820 | 38,742 |
| 06367WMQ3 BANK OF MONTREAL | 25,586 | 24,632 |
| 693475AZ8 PNC FINANCIAL SERVIC | 26,911 | 21,869 |
| 548661DY0 LOWE'S COS INC | 14,172 | 12,458 |
| 126650DM9 CVS HEALTH CORP | ||
| 78016EZQ3 ROYAL BANK OF CANADA | 19,986 | 18,477 |
| 61746BEF9 MORGAN STANLEY | 22,829 | 19,390 |
| 91282CBL4 US TREASURY NOTE | 41,958 | 37,563 |
| 00287YAQ2 ABBVIE INC | 22,230 | 19,638 |
| 912828V23 US TREASURY NOTE | ||
| 20030NCT6 COMCAST CORP | 23,777 | 19,721 |
| 110122DP0 BRISTOL-MYERS SQUIBB | 19,645 | 17,766 |
| 31428XCD6 FEDEX CORP | 9,034 | 8,607 |
| 9128282R0 US TREASURY NOTE | 45,830 | 47,157 |
| 37940XAG7 GLOBAL PAYMENTS INC | ||
| 91282CDY4 US TREASURY NOTE 1.8 | 50,627 | 51,584 |
| 120568BB5 BUNGE LTD FINANCE CO | 9,435 | 9,454 |
| 49326EEJ8 KEYCORP | 8,088 | 8,505 |
| 907818FU7 UNION PACIFIC CORP | 9,277 | 8,693 |
| 023135CH7 AMAZON.COM INC | 18,652 | 19,051 |
| 126650DY3 CVS HEALTH CORP | 19,277 | 20,524 |
| 3135G05Q2 FED NATL MTG ASSN | 16,309 | 16,299 |
| 91282CGQ8 US TREASURY NOTE | 40,441 | 40,189 |
| 91282CHT1 US TREASURY NOTE | 27,959 | 29,963 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 183,784 | 208,572 |
| 464288885 ISHARES MSCI EAFE GR | AT COST | 142,383 | 195,056 |
| 464287598 ISHARES RUSSELL 1000 | AT COST | 93,004 | 152,856 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 162,507 | 260,923 |
| 81369Y407 AMEX CONSUMER DISCR | AT COST | 49,511 | 98,346 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 247,135 | 263,725 |
| 00888Y847 INVESCO BAL RSK COMM | AT COST | 120,250 | 114,847 |
| 464287499 ISHARES RUSSELL MID- | AT COST | 494,409 | 761,754 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 148,500 | 172,613 |
| 09260C703 BLACKROCK GL L/S CRE | AT COST | 50,000 | 42,495 |
| 742537236 PRINCIPAL GL MULT ST | AT COST | 64,340 | 62,153 |
| 94988V860 ALLSPRING LARGE CAP | AT COST | 138,341 | 135,961 |
| 411512528 HARBOR CAPITAL APPRE | AT COST | 201,053 | 317,615 |
| 464287507 ISHARES CORE S&P MID | AT COST | 48,048 | 90,074 |
| 74925K581 BOSTON P LNG/SHRT RE | AT COST | 144,200 | 125,263 |
| 87234N302 TCW FUNDS SELECT EQU | AT COST | 121,204 | 183,229 |
| 464287622 ISHARES RUSSELL 1000 | AT COST | 283,565 | 635,981 |
| 55273H361 MFS RESEARCH INTERNA | AT COST | 204,362 | 306,189 |
| 74256W568 PRINCIPAL REAL EST S | AT COST | 168,000 | 201,257 |
| 27831R108 EV GLBL MACR ABS RTR | AT COST | 97,694 | 91,030 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 265,654 | 307,607 |
| 589509207 MERGER FUND-INST #30 | AT COST | 100,000 | 104,177 |
| 003021714 ABERDEEN EMERG MARKE | AT COST | 65,000 | 69,840 |
| 74256W626 PRINCIPAL HIGH YIELD | AT COST | 100,000 | 94,342 |
| 77954Q403 T ROWE PRICE BLUE CH | AT COST | 71,012 | 161,567 |
| 81369Y605 FINANCIAL SELECT SEC | AT COST | 47,480 | 75,200 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 194,079 | 276,038 |
| 46647B404 JPMORGAN MID CAP VAL | AT COST | 18,621 | 38,874 |
| 949917744 AS ULTR SHORT-TRMINC | AT COST | 400,117 | 403,743 |
| 81369Y803 AMEX TECHNOLOGY SELE | AT COST | 80,818 | 367,444 |
| 04314H758 ARTISAN SMALL CAP FU | AT COST | 50,000 | 49,116 |
| 464288588 ISHARES MBS ETF | AT COST | 18,791 | 18,816 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 158 |
| MUTUAL FUND TIMING ADJ | 911 |
| PY RETURN OF CAPITAL ADJUSTMENT | 621 |
| TAX LOT BASIS ADJUSTMENT | 38 |
| Description | Amount |
|---|---|
| PY PURCHASE OF ACCRUED INTEREST | 434 |
| RECOVERY OF GRANTS PAID | 1,525 |
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 1,050 | 1,050 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,716 | 2,716 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 915 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 687 | 687 | 0 |