| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,190 | 1,190 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00143W859 INV OPP DEVELOP MRKT | |||
| 921908844 VANGUARD DIVIDEND AP | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 15,007 | 12,645 |
| 92206C409 VANGUARD S/T CORP BO | |||
| 55273H353 MFS VALUE FUND-R6 48 | |||
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 28,785 | 36,619 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 12,642 | 13,046 |
| 46432F339 ISHARES MSCI USA QUA | |||
| 464287598 ISHARES RUSSELL 1000 | |||
| 922020706 VANGUARD S/T INFL PR | |||
| 85917K546 STERLING CAP STR S/C | |||
| 464285204 ISHARES GOLD TRUST E | AT COST | 5,915 | 6,830 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 36,713 | 44,202 |
| 25159L836 DWS ENH COMMOD STR-I | AT COST | 19,000 | 10,558 |
| 693390841 PIMCO HIGH YIELD FD- | |||
| 552746364 MFS EMERGING MKTS DE | |||
| 77957P402 T ROWE PR SHRT-TRM B | |||
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 24,516 | 39,869 |
| 02508H311 AMER CENT SM CAP GRW | |||
| 464287150 ISHARES CORE S&P TOT | AT COST | 76,025 | 108,913 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 18,419 | 24,246 |
| 256210105 DODGE & COX INCOME F | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 83,913 | 88,369 |
| 256219106 DODGE & COX STOCK FU | AT COST | 15,500 | 16,967 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 6,000 | 5,995 |
| 38147N269 GLDMN SCHS GQP PRT I | AT COST | 15,000 | 16,141 |
| 476313408 JENSEN QUALITY GROWT | AT COST | 34,000 | 34,589 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 38,000 | 40,009 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 16,007 | 15,966 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 15,000 | 16,050 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 12,000 | 12,019 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 11,459 | 11,187 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 199 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - PROCEEDS | 16 | 16 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 303 | 0 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 2,423 |
| COST BASIS ADJUSTMENT | 19 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 2,170 | 2,170 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 124 | 124 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 62 | 62 | 0 |