| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,189 | 1,189 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256210105 DODGE & COX INCOME F | |||
| 464287499 ISHARES RUSSELL MID- | AT COST | 31,317 | 116,906 |
| 78462F103 SPDR S & P 500 ETF T | AT COST | 162,829 | 281,859 |
| 922908512 VANGUARD MID-CAP VAL | |||
| 693390700 PIMCO TOTAL RET FD-I | |||
| 464287879 ISHARES S&P SMALL-CA | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | |||
| 411512528 HARBOR CAPITAL APPRE | |||
| 693391559 PIMCO EMERG MKTS BD- | |||
| 74256W626 PRINCIPAL HIGH YIELD | |||
| 722005667 PIMCO COMMODITY REAL | |||
| 00143W859 INV OPP DEVELOP MRKT | |||
| 55273H353 MFS VALUE FUND-R6 48 | |||
| 97717W208 WISDOMTREE HIGH DIVI | |||
| 464287655 ISHARES RUSSELL 2000 | |||
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 57,123 | 56,100 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 109,770 | 112,677 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 219,035 | 248,597 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 217,511 | 251,394 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 514,623 | 514,711 |
| 464288281 ISHARES JP MORGAN US | AT COST | 161,756 | 169,214 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 134,664 | 140,137 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 58,248 | 60,696 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 163,141 | 163,088 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 54,027 | 54,286 |
| 921908844 VANGUARD DIVIDEND AP | AT COST | 158,269 | 170,400 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 112,912 | 111,870 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 130,173 | 144,935 |
| Description | Amount |
|---|---|
| TAX LOT BASIS ADJUSTMENT | 1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 2,612 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,313 |
| RECOVERY OF GRANTS PAID | 6,700 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 2,744 | 2,744 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 556 | 556 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 384 | 384 | 0 |