| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,190 | 1,190 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 722005667 PIMCO COMMODITY REAL | AT COST | 31,401 | 26,102 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 12,958 | 14,162 |
| 464287226 ISHARES CORE U.S. AG | |||
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 72,032 | 62,619 |
| 464287804 ISHARES CORE S&P SMA | |||
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 26,299 | 21,774 |
| 464287499 ISHARES RUSSELL MID- | AT COST | 30,958 | 61,951 |
| 46432F842 ISHARES CORE MSCI EA | |||
| 256210105 DODGE & COX INCOME F | |||
| 78462F103 SPDR S & P 500 ETF T | AT COST | 126,815 | 240,982 |
| 0075W0759 EDGEWOOD GROWTH INST | |||
| 693390841 PIMCO HIGH YIELD FD- | |||
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 15,353 | 14,692 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 102,523 | 104,774 |
| 38147N269 GLDMN SCHS GQP PRT I | AT COST | 20,791 | 22,002 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 20,205 | 20,257 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 19,839 | 20,487 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 34,791 | 34,831 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 12,913 | 13,201 |
| Description | Amount |
|---|---|
| CY PENDING SALES | 10,689 |
| MUTUAL FUND TIMING ADJ | 607 |
| PY RETURN OF CAPITAL ADJUSTMENT | 76 |
| ROUNDING | 1 |
| TAX LOT BASIS ADJUSTMENT | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 161 | 161 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 101 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 360 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 72 | 72 | 0 |