| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,089 | 1,089 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 911312106 UNITED PARCEL SERVIC | 1,337 | 2,358 |
| H84989104 TE CONNECTIVITY LTD | 1,305 | 2,108 |
| 126650100 CVS HEALTH CORPORATI | ||
| 7591EP100 REGIONS FINL CORP NE | 2,169 | 2,112 |
| 867224107 SUNCOR ENERGY INC NE | 2,422 | 3,300 |
| 89151E109 TOTALENERGIES SE -SP | 2,583 | 3,773 |
| 654106103 NIKE INC CL B | 752 | 1,520 |
| 254687106 WALT DISNEY CO | ||
| 517834107 LAS VEGAS SANDS CORP | ||
| 09260D107 BLACKSTONE INC | 1,799 | 3,666 |
| 871829107 SYSCO CORP | ||
| 17275R102 CISCO SYSTEMS INC | 934 | 2,374 |
| 437076102 HOME DEPOT INC | 2,237 | 2,426 |
| H2906T109 GARMIN LTD | 2,135 | 2,956 |
| 037833100 APPLE INC | 358 | 12,707 |
| 907818108 UNION PACIFIC CORP | 286 | 1,965 |
| 097023105 BOEING CO | 1,770 | 3,649 |
| 30303M102 META PLATFORMS INC | 3,109 | 4,955 |
| 285512109 ELECTRONIC ARTS INC | 1,015 | 1,779 |
| 532457108 ELI LILLY & CO COM | 1,603 | 3,498 |
| 94106L109 WASTE MANAGEMENT INC | 1,311 | 2,149 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 00287Y109 ABBVIE INC | 1,834 | 2,634 |
| 75513E101 RTX CORP | 1,794 | 2,272 |
| 172967424 CITIGROUP INC. | 2,342 | 2,675 |
| 891160509 TORONTO DOMINION BK | 2,308 | 2,843 |
| 02079K107 ALPHABET INC CL C | 2,302 | 9,160 |
| 418056107 HASBRO INC | ||
| 512807108 LAM RESEARCH CORP CO | 664 | 3,133 |
| 594918104 MICROSOFT CORP | 1,060 | 13,537 |
| 31620M106 FIDELITY NATL INFORM | ||
| 46625H100 JPMORGAN CHASE & CO | 1,078 | 4,593 |
| 150870103 CELANESE CORP | 1,720 | 3,263 |
| 91324P102 UNITEDHEALTH GROUP I | 3,754 | 4,738 |
| 87612E106 TARGET CORP | 525 | 1,567 |
| 09247X101 BLACKROCK INC | 1,076 | 2,435 |
| 25243Q205 DIAGEO PLC - ADR | 1,266 | 2,039 |
| 609207105 MONDELEZ INTERNATION | 1,329 | 2,245 |
| 192446102 COGNIZANT TECH SOLUT | 1,255 | 1,737 |
| G29183103 EATON CORP PLC | 1,966 | 3,612 |
| 09857L108 BOOKING HOLDINGS INC | 1,725 | 3,547 |
| 883556102 THERMO FISHER SCIENT | 152 | 2,123 |
| 58933Y105 MERCK & CO INC NEW | 1,676 | 3,053 |
| 56501R106 MANULIFE FINANCIAL C | 1,786 | 3,094 |
| 92826C839 VISA INC-CLASS A SHR | 2,407 | 3,385 |
| 11135F101 BROADCOM INC | 1,392 | 5,581 |
| 904767704 UNILEVER PLC - ADR | 1,488 | 1,357 |
| 00724F101 ADOBE INC | 1,915 | 2,386 |
| 007903107 ADVANCED MICRO DEVIC | 1,541 | 2,653 |
| 580135101 MCDONALDS CORP | 2,037 | 2,076 |
| 855244109 STARBUCKS CORP COM | 1,825 | 1,728 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 7,413 | 7,890 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 75,320 | 71,063 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 8,018 | 6,743 |
| 464288281 ISHARES JP MORGAN US | AT COST | 25,161 | 23,957 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 24,117 | 36,990 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 12,738 | 12,345 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 25,833 | 23,357 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 12,135 | 11,519 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 7,578 | 6,979 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 23,609 | 24,130 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 11,018 | 11,077 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 8,577 | 8,278 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 13 |
| MUTUAL FUND TIMING ADJ | 49 |
| PY RETURN OF CAPITAL ADJUSTMENT | 38 |
| TAX LOT BASIS ADJUSTMENT | 6 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 53 | 0 | 53 | |
| INVESTMENT EXPENSES - ADR FEES | 3 | 3 | 0 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 6,369 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 272 | 272 | ||
| SCHOLARSHIP ADMIN FEES | 1,681 | 1,681 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 258 | 258 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 51 | 51 | 0 |