| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,092 | 1,092 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 713448EL8 PEPSICO INC | 50,757 | 46,064 |
| 912828K74 US TREASURY NOTE 2.0 | 181,629 | 173,216 |
| 912810FP8 US TREASURY BOND 5.3 | 177,059 | 164,373 |
| 61746BDQ6 MORGAN STANLEY 3.875 | 102,031 | 99,462 |
| 06406RAD9 BANK OF NY MELLON CO | 123,963 | 119,804 |
| 89114QCK2 TORONTO-DOMINION BAN | 65,020 | 60,649 |
| 38148LAE6 GOLDMAN SACHS GROUP | 104,219 | 97,939 |
| 22160KAL9 COSTCO WHOLESALE COR | 51,455 | 49,481 |
| 91282CCB5 US TREASURY NOTE | 54,752 | 51,466 |
| 26441CBL8 DUKE ENERGY CORP | 135,313 | 127,986 |
| 3133ELTG9 FED FARM CREDIT BK | 29,850 | 25,867 |
| 46124HAB2 INTUIT INC | 46,682 | 47,115 |
| 912828WJ5 US TREASURY NOTE 2.5 | 59,911 | 59,414 |
| 91324PCP5 UNITEDHEALTH GROUP | 157,560 | 147,833 |
| 92343VEU4 VERIZON COMMUNICATIO | 159,669 | 145,034 |
| 912828U24 US TREASURY NOTE 2.0 | 207,870 | 203,259 |
| 09247XAP6 BLACKROCK INC | 76,057 | 72,047 |
| 49456BAP6 KINDER MORGAN INC | 50,483 | 49,299 |
| 9128286B1 US TREASURY NOTE | 203,932 | 183,589 |
| 023135CR5 AMAZON.COM INC | 50,945 | 51,377 |
| 06051GFX2 BANK OF AMERICA CORP | 38,532 | 38,923 |
| 097023DG7 BOEING CO | 36,790 | 37,796 |
| 438516CK0 HONEYWELL INTERNATIO | 40,986 | 41,844 |
| 458140CG3 INTEL CORP | 39,972 | 41,787 |
| 46647PDG8 VR JPMORGAN CHASE & | 49,851 | 50,015 |
| 91282CGM7 US TREASURY NOTE | 99,773 | 96,973 |
| 91282CGP0 US TREASURY NOTE | 101,824 | 100,328 |
| 91282CHC8 US TREASURY NOTE | 48,869 | 47,985 |
| 91282CJJ1 US TREASURY NOTE | 66,325 | 68,240 |
| 91282CJK8 US TREASURY NOTE | 30,141 | 30,473 |
| 91282CJL6 US TREASURY NOTE | 40,127 | 40,414 |
| 91282CJM4 US TREASURY NOTE | 65,350 | 66,838 |
| 91282CJN2 US TREASURY NOTE | 65,371 | 66,513 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 892356106 TRACTOR SUPPLY CO CO | 6,883 | 20,213 |
| 90138F102 TWILIO INC | 23,011 | 12,594 |
| 594918104 MICROSOFT CORP | 62,151 | 356,110 |
| 001084102 AGCO CORP COM | 24,350 | 20,518 |
| 30303M102 META PLATFORMS INC | 73,359 | 143,354 |
| 037833100 APPLE INC | 49,573 | 339,238 |
| G0450A105 ARCH CAPITAL GROUP L | 4,934 | 13,591 |
| 75513E101 RTX CORP | 26,308 | 30,711 |
| 217204106 COPART INC COM | 13,338 | 48,951 |
| 489398107 KENNEDY-WILSON HOLDI | ||
| 79466L302 SALESFORCE INC | 15,781 | 46,576 |
| 172967424 CITIGROUP INC. | 29,332 | 34,053 |
| 902252105 TYLER TECHNOLOGIES I | 17,071 | 20,906 |
| 531229854 LIBERTY FORMULA ONE | ||
| 422806208 HEICO CORP CL A | 26,876 | 41,450 |
| 22160K105 COSTCO WHOLESALE COR | 17,040 | 24,423 |
| 89400J107 TRANSUNION | ||
| 02079K107 ALPHABET INC CL C | 76,068 | 261,566 |
| 78409V104 S&P GLOBAL INC | 8,155 | 27,312 |
| 532457108 ELI LILLY & CO COM | 17,581 | 88,604 |
| 33616C100 FIRST REPUBLIC BANK/ | ||
| 73278L105 POOL CORPORATION | 6,475 | 18,341 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 531229870 LIBERTY FORMULA ONE | ||
| 55354G100 MSCI INC | 8,131 | 13,576 |
| 867224107 SUNCOR ENERGY INC NE | 29,209 | 43,703 |
| 25243Q205 DIAGEO PLC - ADR | 16,815 | 21,558 |
| 983793100 XPO INC | 7,955 | 24,963 |
| 56501R106 MANULIFE FINANCIAL C | 22,845 | 38,852 |
| 615369105 MOODYS CORP | 3,779 | 8,983 |
| 097023105 BOEING CO | 28,534 | 48,222 |
| 893641100 TRANSDIGM GROUP INC | 20,507 | 74,858 |
| 09260D107 BLACKSTONE INC | 21,342 | 47,786 |
| G29183103 EATON CORP PLC | 24,777 | 52,258 |
| 115637209 BROWN FORMAN CORP CL | 3,990 | 4,225 |
| 697435105 PALO ALTO NETWORKS I | 6,039 | 36,270 |
| 00846U101 AGILENT TECHNOLOGIES | 11,937 | 14,181 |
| 776696106 ROPER TECHNOLOGIES I | 19,322 | 34,891 |
| 11271J107 BROOKFIELD CORP | 30,421 | 50,712 |
| 90384S303 ULTA BEAUTY INC | 14,416 | 29,399 |
| G0403H108 AON PLC | 3,101 | 6,402 |
| 143130102 CARMAX INC | 16,030 | 21,180 |
| 09215C105 BLACK KNIGHT INC | ||
| 573284106 MARTIN MARIETTA MATL | 5,254 | 14,468 |
| 13645T100 CANADIAN PAC RY LTD | ||
| 194014502 ENOVIS CORP | 894 | 1,064 |
| 115236101 BROWN & BROWN INC | 11,854 | 27,591 |
| 235851102 DANAHER CORP | 13,693 | 30,074 |
| 29605J106 ESAB CORP | ||
| 45866F104 INTERCONTINENTAL EXC | 13,059 | 26,457 |
| 896239100 TRIMBLE INC | 13,404 | 16,652 |
| 538034109 LIVE NATION ENT INC | 9,842 | 20,873 |
| 126650100 CVS HEALTH CORPORATI | ||
| 36262G101 GXO LOGISTICS INC | 8,936 | 17,247 |
| 89151E109 TOTALENERGIES SE -SP | 39,619 | 52,826 |
| 654106103 NIKE INC CL B | 8,524 | 18,240 |
| 7591EP100 REGIONS FINL CORP NE | 26,014 | 25,349 |
| 46625H100 JPMORGAN CHASE & CO | 21,770 | 60,556 |
| 92345Y106 VERISK ANALYTICS INC | 4,826 | 10,032 |
| 530307107 LIBERTY BROADBAND CO | ||
| 91324P102 UNITEDHEALTH GROUP I | 8,308 | 56,332 |
| 00287Y109 ABBVIE INC | 22,563 | 32,234 |
| 550021109 LULULEMON ATHLETICA | 11,867 | 33,745 |
| 023135106 AMAZON COM INC COM | 46,731 | 123,831 |
| 907818108 UNION PACIFIC CORP | 13,641 | 28,983 |
| 192422103 COGNEX CORP | 1,766 | 1,670 |
| 92532F100 VERTEX PHARMACEUTICA | 11,918 | 29,296 |
| 81762P102 SERVICENOW INC | 17,058 | 40,976 |
| 17275R102 CISCO SYSTEMS INC | 13,459 | 29,554 |
| 87612E106 TARGET CORP | 6,259 | 15,809 |
| 891160509 TORONTO DOMINION BK | 24,412 | 35,089 |
| 169656105 CHIPOTLE MEXICAN GRI | 10,158 | 32,017 |
| 34964C106 FORTUNE BRANDS INNOV | 15,165 | 26,421 |
| 512807108 LAM RESEARCH CORP CO | 12,215 | 44,646 |
| 526057104 LENNAR CORPORATION C | 5,683 | 20,717 |
| 366651107 GARTNER INC | 10,415 | 22,556 |
| 31620M106 FIDELITY NATL INFORM | ||
| 67066G104 NVIDIA CORP | 27,573 | 96,568 |
| 016255101 ALIGN TECHNOLOGY INC | 13,134 | 21,646 |
| 09247X101 BLACKROCK INC | 12,546 | 32,472 |
| 609207105 MONDELEZ INTERNATION | 16,215 | 27,379 |
| 904767704 UNILEVER PLC - ADR | 15,570 | 15,756 |
| 86614U100 SUMMIT MATERIALS INC | 1,637 | 4,192 |
| 11275Q107 BROOKFIELD INFRASTRU | 18,531 | 23,144 |
| 101137107 BOSTON SCIENTIFIC CO | 16,902 | 34,166 |
| G66721104 NORWEGIAN CRUISE LIN | ||
| 64110L106 NETFLIX INC | 15,601 | 32,134 |
| 25754A201 DOMINOS PIZZA INC | 13,299 | 21,436 |
| 009158106 AIR PRODS & CHEMS IN | ||
| 46120E602 INTUITIVE SURGICAL I | 23,476 | 32,049 |
| 21036P108 CONSTELLATION BRANDS | 18,310 | 25,867 |
| 94106L109 WASTE MANAGEMENT INC | 19,687 | 29,372 |
| 225310101 CREDIT ACCEPTANCE CO | ||
| 43300A203 HILTON WORLDWIDE HOL | 17,182 | 41,881 |
| 570535104 MARKEL GROUP INC | 18,893 | 25,558 |
| 052769106 AUTODESK INC | 9,125 | 16,800 |
| 92826C839 VISA INC-CLASS A SHR | 43,698 | 96,590 |
| 12504L109 CBRE GROUP INC | 10,754 | 19,642 |
| 03990B101 ARES MANAGEMENT CORP | 2,521 | 6,065 |
| 09857L108 BOOKING HOLDINGS INC | 30,808 | 67,397 |
| 883556102 THERMO FISHER SCIENT | 9,274 | 30,786 |
| 15135B101 CENTENE CORP DEL | 15,397 | 26,345 |
| 040413106 ARISTA NETWORKS INC | 6,897 | 32,029 |
| M98068105 WIX.COM LTD | 2,892 | 4,183 |
| 617446448 MORGAN STANLEY | 12,479 | 25,178 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 929160109 VULCAN MATERIALS COM | 15,037 | 31,327 |
| 679295105 OKTA INC | 47,428 | 24,262 |
| H84989104 TE CONNECTIVITY LTD | 12,278 | 26,414 |
| 339041105 FLEETCOR TECHNOLOGIE | 30,047 | 34,761 |
| 11284V105 BROOKFIELD RENEWABLE | 11,150 | 9,789 |
| L7579L106 PERIMETER SOLUTIONS | 3,532 | 1,504 |
| 113004105 BROOKFIELD ASSET MAN | 5,252 | 9,761 |
| 595017104 MICROCHIP TECHNOLOGY | 7,637 | 16,954 |
| 278865100 ECOLAB INC | 12,709 | 18,843 |
| 92343E102 VERISIGN INC COM | 11,075 | 17,507 |
| 911312106 UNITED PARCEL SERVIC | 21,231 | 33,804 |
| H2906T109 GARMIN LTD | 21,404 | 29,821 |
| 91879Q109 VAIL RESORTS INC COM | 8,755 | 11,100 |
| 45168D104 IDEXX CORP | 3,408 | 9,991 |
| 530307305 LIBERTY BROADBAND CO | ||
| 743315103 PROGRESSIVE CORP OHI | 6,891 | 16,565 |
| 192446102 COGNIZANT TECH SOLUT | 14,906 | 21,375 |
| 254687106 WALT DISNEY CO | ||
| 285512109 ELECTRONIC ARTS INC | 15,795 | 23,121 |
| 03662Q105 ANSYS INC | 2,499 | 5,806 |
| 518439104 ESTEE LAUDER COMPANI | 13,772 | 17,550 |
| 67103H107 O'REILLY AUTOMOTIVE | 10,877 | 41,804 |
| 778296103 ROSS STORES INC | 2,527 | 4,013 |
| 448579102 HYATT HOTELS CORP | 3,705 | 9,259 |
| 58933Y105 MERCK & CO INC NEW | 19,664 | 41,210 |
| G1151C101 ACCENTURE PLC | 6,840 | 20,704 |
| 31620R303 FNF GROUP | ||
| 311900104 FASTENAL CO | 6,454 | 15,027 |
| 16679L109 CHEWY INC | 27,499 | 12,122 |
| 437076102 HOME DEPOT INC | 30,630 | 32,922 |
| 150870103 CELANESE CORP | 18,541 | 44,436 |
| 252131107 DEXCOM INC | 21,011 | 51,870 |
| 11135F101 BROADCOM INC | 32,501 | 136,183 |
| 871829107 SYSCO CORP | ||
| 48251W104 KKR & CO INC -A | 13,175 | 42,585 |
| 22160N109 COSTAR GROUP, INC | 32,062 | 43,608 |
| 44267D107 HOWARD HUGHES CORP/T | ||
| 40171V100 GUIDEWIRE SOFTWARE I | ||
| 256677105 DOLLAR GENERAL CORP | ||
| 00724F101 ADOBE INC | 25,360 | 29,233 |
| 007903107 ADVANCED MICRO DEVIC | 21,630 | 35,378 |
| 127387108 CADENCE DESIGN SYSTE | 14,052 | 19,883 |
| 13646K108 CANADIAN PACIFIC KAN | 16,333 | 26,406 |
| 361ESC049 ESC GCI LIBERTY INC | ||
| 44267T102 HOWARD HUGHES HOLDIN | 2,746 | 4,449 |
| 531229755 LIBERTY MEDIA CORP-L | 2,154 | 10,606 |
| 531229771 LIBERTY MEDIA CORP-L | 160 | 754 |
| 580135101 MCDONALDS CORP | 32,354 | 32,616 |
| 824348106 SHERWIN WILLIAMS CO | 4,263 | 5,302 |
| 855244109 STARBUCKS CORP COM | 28,447 | 27,075 |
| 88339J105 TRADE DESK INC/THE | 23,611 | 25,978 |
| 941848103 WATERS CORP | 4,327 | 5,268 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NUV990007 NUVEEN GLOBAL CITIES | AT COST | 275,000 | 251,024 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 369,892 | 383,413 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 764,660 | 738,416 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 367,021 | 436,277 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 822,609 | 907,021 |
| 70299PGP6 PARTNERS GROUP PRIVA | AT COST | 650,000 | 705,256 |
| 31641Q755 FIDELITY NEW MRKTS I | |||
| BCP994444 BLACKSTONE PRIVATE C | AT COST | 400,000 | 401,752 |
| CNV990005 STEPSTONE PRIVATE MA | AT COST | 650,000 | 741,078 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | |||
| BIT990000 BLACKSTONE REAL ESTA | AT COST | 275,000 | 262,608 |
| 09260C703 BLACKROCK GL L/S CRE | AT COST | 376,210 | 366,606 |
| SWR990003 STARWOOD REIT | AT COST | 275,000 | 239,236 |
| 78410G104 SBA COMMUNICATIONS C | AT COST | 14,459 | 21,564 |
| 3132J4J59 FHLMC POOL #G30983 | AT COST | 81,104 | 82,293 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 1,036,283 | 1,077,750 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 683 |
| CY PENDING SALES | 30 |
| ROC ON CY SALES | 119 |
| PY RETURN OF CAPITAL ADJUSTMENT | 955 |
| COST BASIS ADJ | 5,224 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMMITTEE MEETING REIMBURSEMEN | 2,072 | 0 | 2,072 | |
| COMMITTEE MEMBER COMPENSATION | 40,500 | 0 | 40,500 | |
| INVESTMENT EXPENSES - ADR FEES | 64 | 64 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 6,408 |
| TAX LOT BASIS ADJUSTMENT | 864 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 14,064 | 14,064 | ||
| INVESTMNT MNGMNT FEES (NON-DED | 14,233 | 14,233 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 4,487 | 4,487 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 941 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 8,593 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,659 | 1,659 | 0 |