| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,190 | 1,190 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 172967424 CITIGROUP INC. | 16,364 | 16,512 |
| 150870103 CELANESE CORP | 7,552 | 20,198 |
| 904767704 UNILEVER PLC - ADR | 7,012 | 6,205 |
| 56501R106 MANULIFE FINANCIAL C | 11,143 | 17,813 |
| 883556102 THERMO FISHER SCIENT | 4,149 | 12,739 |
| 46625H100 JPMORGAN CHASE & CO | 7,570 | 25,855 |
| 285512109 ELECTRONIC ARTS INC | 7,227 | 11,629 |
| 871829107 SYSCO CORP | ||
| 532457108 ELI LILLY & CO COM | 3,274 | 22,734 |
| H2906T109 GARMIN LTD | 10,642 | 14,139 |
| H84989104 TE CONNECTIVITY LTD | 8,367 | 12,645 |
| 09857L108 BOOKING HOLDINGS INC | 11,021 | 21,283 |
| 11135F101 BROADCOM INC | 9,069 | 35,720 |
| 02079K107 ALPHABET INC CL C | 7,630 | 53,553 |
| 097023105 BOEING CO | 13,967 | 21,895 |
| 00287Y109 ABBVIE INC | 10,263 | 14,567 |
| 594918104 MICROSOFT CORP | 7,756 | 78,592 |
| 037833100 APPLE INC | 6,762 | 74,894 |
| 94106L109 WASTE MANAGEMENT INC | 9,076 | 13,253 |
| 58933Y105 MERCK & CO INC NEW | 9,189 | 17,879 |
| 31620M106 FIDELITY NATL INFORM | ||
| 460690100 INTERPUBLIC GROUP CO | ||
| 25243Q205 DIAGEO PLC - ADR | 5,863 | 10,488 |
| 654106103 NIKE INC CL B | 4,059 | 8,686 |
| 512807108 LAM RESEARCH CORP CO | 5,535 | 20,365 |
| 126650100 CVS HEALTH CORPORATI | ||
| 254687106 WALT DISNEY CO | ||
| 517834107 LAS VEGAS SANDS CORP | ||
| 891160509 TORONTO DOMINION BK | 12,683 | 14,540 |
| 09247X101 BLACKROCK INC | 5,642 | 14,612 |
| 92826C839 VISA INC-CLASS A SHR | 13,026 | 19,006 |
| G29183103 EATON CORP PLC | 11,241 | 22,878 |
| 87612E106 TARGET CORP | 2,268 | 8,118 |
| 75513E101 RTX CORP | 12,381 | 13,883 |
| 09260D107 BLACKSTONE INC | 10,122 | 21,078 |
| 91324P102 UNITEDHEALTH GROUP I | 4,591 | 26,324 |
| 911312106 UNITED PARCEL SERVIC | 5,509 | 12,264 |
| 192446102 COGNIZANT TECH SOLUT | 7,349 | 10,121 |
| 907818108 UNION PACIFIC CORP | 3,858 | 13,263 |
| 609207105 MONDELEZ INTERNATION | 8,107 | 13,689 |
| 867224107 SUNCOR ENERGY INC NE | 17,709 | 21,243 |
| 17275R102 CISCO SYSTEMS INC | 4,738 | 14,196 |
| 89151E109 TOTALENERGIES SE -SP | 18,411 | 23,920 |
| 30303M102 META PLATFORMS INC | 16,920 | 28,671 |
| 418056107 HASBRO INC | ||
| 7591EP100 REGIONS FINL CORP NE | 11,548 | 11,221 |
| 437076102 HOME DEPOT INC | 14,138 | 14,902 |
| 00724F101 ADOBE INC | 10,100 | 12,529 |
| 007903107 ADVANCED MICRO DEVIC | 9,740 | 15,478 |
| 580135101 MCDONALDS CORP | 14,468 | 14,826 |
| 855244109 STARBUCKS CORP COM | 12,809 | 12,289 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 589509207 MERGER FUND-INST #30 | AT COST | 40,807 | 43,806 |
| 94988V399 AS INTERMED TAX/AMT- | AT COST | 290,000 | 271,243 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 94,894 | 178,929 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 188,667 | 160,197 |
| 464287705 ISHARES S&P MID-CAP | AT COST | 106,137 | 275,293 |
| 464287309 ISHARES S&P 500 GROW | AT COST | 130,609 | 348,915 |
| 46434V803 ISHA CURR HEDGED MSC | AT COST | 155,074 | 178,504 |
| 02508H311 AMER CENT SM CAP GRW | AT COST | 16,724 | 28,631 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 59,708 | 45,534 |
| 85917K546 STERLING CAP STR S/C | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 20,000 | 18,231 |
| 00888Y847 INVESCO BAL RSK COMM | AT COST | 50,000 | 40,938 |
| 464287606 ISHARES S&P MID-CAP | AT COST | 130,077 | 364,412 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 80,762 | 268,677 |
| 90274D382 ETRACS ALERIAN INFRA | AT COST | 120,649 | 70,447 |
| 56064L751 MNSTY MCKY H/Y MUNI | AT COST | 30,000 | 25,833 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 102,584 | 82,826 |
| 693390841 PIMCO HIGH YIELD FD- | AT COST | 115,000 | 108,740 |
| 09260C703 BLACKROCK GL L/S CRE | AT COST | 49,716 | 45,546 |
| 74925K581 BOSTON P LNG/SHRT RE | AT COST | 79,622 | 67,778 |
| 67065Q558 NUVEEN HIGH YLD MUNI | AT COST | 118,336 | 104,439 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 40,960 | 55,024 |
| 27831R108 EV GLBL MACR ABS RTR | AT COST | 66,752 | 63,321 |
| GTY995HB7 AGILITY MULTI-ASSET | |||
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 95,813 | 109,265 |
| 67065Q400 NUVEEN INT DURATION | AT COST | 98,683 | 92,374 |
| 464287200 ISHARES CORE S & P 5 | AT COST | 172,313 | 471,421 |
| 04314H402 ARTISAN INTERNATIONA | AT COST | 119,719 | 105,676 |
| 63872T448 ALPHA SIMPLX GLOBAL | |||
| 92835M455 VIRTUS ALPHASIM GLBL | AT COST | 60,197 | 51,263 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 3,049 |
| TAX LOT BASIS ADJUSTMENT | 3 |
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 691 | 0 | 691 | |
| FILING FEE/STATE TAX | 691 | 0 | 691 | |
| INVESTMENT EXPENSES - ADR FEES | 16 | 16 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 4,490 | 4,490 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 4,913 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 4,420 | 4,420 | ||
| INVESTMNT MNGMNT FEES (NON-DED | 1,507 | 1,507 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,860 | 1,860 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 334 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 319 | 319 | 0 |