| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,211 | 1,211 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 620,824 | 861,045 |
| 256219106 DODGE & COX STOCK FU | AT COST | 605,807 | 624,319 |
| 24610B826 DELAWARE SMALL CAP C | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 582,188 | 560,888 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 362,424 | 380,615 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 3,578,381 | 3,294,203 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 470,548 | 397,727 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 967,501 | 770,966 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 920,497 | 674,273 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 571,375 | 1,031,991 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 1,476,760 | 1,280,527 |
| 476313408 JENSEN QUALITY GROWT | AT COST | 977,123 | 1,114,638 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 1,129,934 | 1,140,590 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 837,527 | 1,388,482 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 2,325,256 | 3,801,434 |
| 38147N269 GLDMN SCHS GQP PRT I | AT COST | 548,555 | 609,164 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 548,860 | 551,440 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 377,029 | 365,442 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,471 |
| PY RETURN OF CAPITAL ADJUSTMENT | 3,380 |
| TAX LOT BASIS ADJUSTMENT | 173 |
| R/E QUITCLAIM DEED ASSET ADJUSTMENT | 5,000 |
| ROUNDING | 2 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 770 | 0 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 12,000 |
| Name | Address |
|---|---|
| J E SIRRINE |
6325 S RAINBOW BLVD STE 300 LAS VEGAS,NV89118 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 4,364 | 4,364 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 174 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,672 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,894 | 1,894 | 0 |