| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02079K107 ALPHABET INC CL C | 22,522 | 128,105 |
| 09260D107 BLACKSTONE INC | 24,510 | 51,844 |
| 254687106 WALT DISNEY CO | ||
| 867224107 SUNCOR ENERGY INC NE | 36,124 | 47,868 |
| 609207105 MONDELEZ INTERNATION | 19,161 | 32,376 |
| 56501R106 MANULIFE FINANCIAL C | 25,322 | 43,250 |
| 126650100 CVS HEALTH CORPORATI | ||
| 17275R102 CISCO SYSTEMS INC | 13,575 | 34,505 |
| 891160509 TORONTO DOMINION BK | 33,661 | 40,517 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 904767704 UNILEVER PLC - ADR | 19,692 | 17,598 |
| 871829107 SYSCO CORP | ||
| 91324P102 UNITEDHEALTH GROUP I | 10,705 | 65,809 |
| 25243Q205 DIAGEO PLC - ADR | 15,526 | 26,510 |
| 097023105 BOEING CO | 27,984 | 52,393 |
| 285512109 ELECTRONIC ARTS INC | 14,805 | 25,857 |
| 907818108 UNION PACIFIC CORP | 9,148 | 31,685 |
| 911312106 UNITED PARCEL SERVIC | 18,667 | 34,591 |
| 89151E109 TOTALENERGIES SE -SP | 38,388 | 54,645 |
| 594918104 MICROSOFT CORP | 10,327 | 189,148 |
| 09857L108 BOOKING HOLDINGS INC | 27,158 | 53,208 |
| 654106103 NIKE INC CL B | 10,915 | 22,583 |
| G29183103 EATON CORP PLC | 25,773 | 54,666 |
| 883556102 THERMO FISHER SCIENT | 7,523 | 31,847 |
| 172967424 CITIGROUP INC. | 35,110 | 39,763 |
| 037833100 APPLE INC | 4,451 | 183,096 |
| 150870103 CELANESE CORP | 17,524 | 48,320 |
| 92826C839 VISA INC-CLASS A SHR | 32,032 | 48,165 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 512807108 LAM RESEARCH CORP CO | 11,586 | 48,562 |
| 532457108 ELI LILLY & CO COM | 7,693 | 54,794 |
| 58933Y105 MERCK & CO INC NEW | 27,192 | 48,078 |
| H2906T109 GARMIN LTD | 23,846 | 34,706 |
| 11135F101 BROADCOM INC | 19,703 | 81,486 |
| 94106L109 WASTE MANAGEMENT INC | 20,758 | 31,880 |
| 09247X101 BLACKROCK INC | 14,134 | 36,531 |
| 00287Y109 ABBVIE INC | 26,201 | 37,658 |
| 75513E101 RTX CORP | 27,441 | 33,319 |
| 31620M106 FIDELITY NATL INFORM | ||
| 46625H100 JPMORGAN CHASE & CO | 19,290 | 65,829 |
| H84989104 TE CONNECTIVITY LTD | 19,261 | 30,629 |
| 192446102 COGNIZANT TECH SOLUT | 17,259 | 25,378 |
| 87612E106 TARGET CORP | 5,772 | 20,651 |
| 418056107 HASBRO INC | ||
| 30303M102 META PLATFORMS INC | 37,203 | 70,438 |
| 7591EP100 REGIONS FINL CORP NE | 30,248 | 28,489 |
| 437076102 HOME DEPOT INC | 33,082 | 35,695 |
| 00724F101 ADOBE INC | 26,389 | 32,813 |
| 007903107 ADVANCED MICRO DEVIC | 23,427 | 38,621 |
| 580135101 MCDONALDS CORP | 34,597 | 35,285 |
| 855244109 STARBUCKS CORP COM | 30,154 | 29,379 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287655 ISHARES RUSSELL 2000 | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 182,561 | 176,921 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 322,978 | 553,451 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 385,577 | 355,983 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 187,143 | 182,569 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 120,642 | 99,790 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 1,132,044 | 1,069,220 |
| 464288281 ISHARES JP MORGAN US | AT COST | 381,005 | 366,571 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 107,027 | 114,108 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 129,215 | 126,786 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 112,284 | 104,705 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 354,016 | 366,312 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 164,457 | 165,152 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 807 |
| ROC ON CY SALES | 10 |
| PY RETURN OF CAPITAL ADJUSTMENT | 578 |
| TAX LOT BASIS ADJUSTMENT | 5 |
| COST BASIS ADJUSTMENT | 142 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 44 | 44 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,696 | 0 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 3,979 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 4,024 | 4,024 | ||
| SCHOLARSHIP ADMIN FEES | 9,900 | 9,900 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,771 | 3,771 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 740 | 740 | 0 |