| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,066 | 1,066 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 09857L108 BOOKING HOLDINGS INC | 22,875 | 49,661 |
| 892356106 TRACTOR SUPPLY CO CO | ||
| 893641100 TRANSDIGM GROUP INC | ||
| G66721104 NORWEGIAN CRUISE LIN | ||
| 896239100 TRIMBLE INC | ||
| 983793100 XPO LOGISTICS INC | ||
| 64110L106 NETFLIX INC | ||
| 617446448 MORGAN STANLEY | ||
| 45866F104 INTERCONTINENTAL EXC | ||
| 518439104 ESTEE LAUDER COMPANI | ||
| 532457108 ELI LILLY & CO COM | 30,028 | 53,629 |
| 34964C106 FORTUNE BRANDS HOME | ||
| 21036P108 CONSTELLATION BRANDS | ||
| 92826C839 VISA INC-CLASS A SHR | 12,504 | 44,260 |
| 15135B101 CENTENE CORP DEL | ||
| 016255101 ALIGN TECHNOLOGY INC | ||
| 697435105 PALO ALTO NETWORKS I | ||
| 235851102 DANAHER CORP | ||
| 67066G104 NVIDIA CORP | ||
| 02079K107 ALPHABET INC CL C | 23,719 | 120,918 |
| 550021109 LULULEMON ATHLETICA | ||
| 79466L302 SALESFORCE INC | ||
| 11135F101 BROADCOM INC | 16,378 | 87,068 |
| 252131107 DEXCOM INC | ||
| 78409V104 S&P GLOBAL INC | ||
| 037833100 APPLE INC | 20,882 | 173,470 |
| 73278L105 POOL CORPORATION | ||
| 040413106 ARISTA NETWORKS INC | ||
| 169656105 CHIPOTLE MEXICAN GRI | ||
| 31620M106 FIDELITY NATL INFORM | ||
| 023135106 AMAZON COM INC COM | ||
| G1151C101 ACCENTURE PLC | ||
| 30303M102 META PLATFORMS INC | 16,319 | 66,898 |
| 13645T100 CANADIAN PAC RY LTD | ||
| 594918104 MICROSOFT CORP | 22,280 | 183,884 |
| 339041105 FLEETCOR TECHNOLOGIE | ||
| 101137107 BOSTON SCIENTIFIC CO | ||
| 278865100 ECOLAB INC | ||
| 81762P102 SERVICENOW INC | ||
| 92532F100 VERTEX PHARMACEUTICA | ||
| 90384S303 ULTA BEAUTY INC | ||
| 90138F102 TWILIO INC | ||
| 16679L109 CHEWY INC | ||
| 36262G101 GXO LOGISTICS INC | ||
| 679295105 OKTA INC | ||
| 001084102 AGCO CORP COM | ||
| 22160K105 COSTCO WHOLESALE COR | ||
| 46120E602 INTUITIVE SURGICAL I | ||
| 00287Y109 ABBVIE INC | 34,076 | 35,643 |
| 00724F101 ADOBE INC | 24,049 | 29,830 |
| 007903107 ADVANCED MICRO DEVIC | 17,663 | 30,661 |
| 09247X101 BLACKROCK INC | 30,331 | 33,284 |
| 09260D107 BLACKSTONE INC | 31,948 | 49,226 |
| 097023105 BOEING CO | 41,374 | 51,089 |
| 150870103 CELANESE CORP | 36,459 | 47,232 |
| 17275R102 CISCO SYSTEMS INC | 30,620 | 33,242 |
| 172967424 CITIGROUP INC. | 35,622 | 36,111 |
| 192446102 COGNIZANT TECH SOLUT | 19,571 | 23,641 |
| 25243Q205 DIAGEO PLC - ADR | 29,799 | 23,451 |
| 285512109 ELECTRONIC ARTS INC | 27,452 | 29,825 |
| 437076102 HOME DEPOT INC | 31,402 | 34,655 |
| 46625H100 JPMORGAN CHASE & CO | 49,256 | 62,257 |
| 512807108 LAM RESEARCH CORP CO | 28,594 | 47,779 |
| 56501R106 MANULIFE FINANCIAL C | 35,738 | 41,504 |
| 580135101 MCDONALDS CORP | 33,566 | 34,395 |
| 58933Y105 MERCK & CO INC NEW | 40,502 | 40,446 |
| 609207105 MONDELEZ INTERNATION | 27,049 | 30,710 |
| 654106103 NIKE INC CL B | 24,083 | 20,737 |
| 75513E101 RTX CORP | 36,386 | 32,562 |
| 7591EP100 REGIONS FINL CORP NE | 29,226 | 26,105 |
| 855244109 STARBUCKS CORP COM | 29,932 | 28,707 |
| 867224107 SUNCOR ENERGY INC NE | 50,260 | 49,566 |
| 87612E106 TARGET CORP | 21,386 | 18,799 |
| 883556102 THERMO FISHER SCIENT | 31,834 | 29,193 |
| 891160509 TORONTO DOMINION BK | 38,495 | 37,221 |
| 89151E109 TOTALENERGIES SE -SP | 53,711 | 55,993 |
| 904767704 UNILEVER PLC - ADR | 16,972 | 16,192 |
| 907818108 UNION PACIFIC CORP | 26,974 | 30,948 |
| 911312106 UNITED PARCEL SERVIC | 36,222 | 31,918 |
| 91324P102 UNITEDHEALTH GROUP I | 57,241 | 61,597 |
| 94106L109 WASTE MANAGEMENT INC | 27,147 | 31,163 |
| G29183103 EATON CORP PLC | 34,379 | 53,462 |
| H2906T109 GARMIN LTD | 25,386 | 33,806 |
| H84989104 TE CONNECTIVITY LTD | 24,503 | 28,241 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MIX090887 TX UPT T00 R00 S00 . | AT COST | 1 | 5,039 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 324,939 | 308,284 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 606,791 | 624,871 |
| 78462F103 SPDR S & P 500 ETF T | AT COST | 268,780 | 310,377 |
| 921937827 VANGUARD SHORT TERM | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 736,838 | 660,509 |
| 922908751 VANGUARD SMALL CAP V | AT COST | 459,003 | 448,420 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 517,502 | 412,274 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 97,026 | 72,325 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 5,331 | 5,331 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 5,331 | 5,331 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 105 |
| COST BASIS ADJUSTMENT | 1,924 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENT AND ROYALTY EXPENSES | 316 | 316 | 0 | |
| INVESTMENT EXPENSES - ADR FEES | 30 | 30 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 1,209 | 1,209 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 3,722 | 3,722 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,785 | 2,785 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 555 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 9,264 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,322 | 1,322 | 0 |