| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,065 | 1,065 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 654106103 NIKE INC CL B | 2,340 | 4,451 |
| 532457108 ELI LILLY & CO COM | 3,163 | 22,734 |
| 31620M106 FIDELITY NATL INFORM | ||
| 460690100 INTERPUBLIC GROUP CO | 8,881 | 15,537 |
| 00287Y109 ABBVIE INC | 16,280 | 23,555 |
| 883556102 THERMO FISHER SCIENT | 477 | 4,777 |
| H84989104 TE CONNECTIVITY LTD | 8,068 | 12,786 |
| 09857L108 BOOKING HOLDINGS INC | 2,698 | 7,094 |
| 192446102 COGNIZANT TECH SOLUT | 5,915 | 7,553 |
| 11135F101 BROADCOM INC | 9,375 | 39,069 |
| 907818108 UNION PACIFIC CORP | 4,598 | 10,562 |
| 09247X101 BLACKROCK INC | 5,340 | 11,365 |
| 609207105 MONDELEZ INTERNATION | 8,789 | 12,313 |
| 94106L109 WASTE MANAGEMENT INC | 5,330 | 8,597 |
| 91324P102 UNITEDHEALTH GROUP I | 1,582 | 17,374 |
| 594918104 MICROSOFT CORP | 5,268 | 62,047 |
| 92826C839 VISA INC-CLASS A SHR | 5,230 | 8,852 |
| H2906T109 GARMIN LTD | 10,733 | 14,911 |
| 25243Q205 DIAGEO PLC - ADR | 6,633 | 10,051 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 09260D107 BLACKSTONE INC | 7,180 | 15,579 |
| 56501R106 MANULIFE FINANCIAL C | 13,272 | 22,940 |
| 254687106 WALT DISNEY CO | ||
| 89151E109 TOTALENERGIES SE -SP | 15,221 | 22,101 |
| 904767704 UNILEVER PLC - ADR | 12,380 | 11,538 |
| 891160509 TORONTO DOMINION BK | 15,045 | 19,063 |
| 46625H100 JPMORGAN CHASE & CO | 5,875 | 22,453 |
| 285512109 ELECTRONIC ARTS INC | 2,413 | 3,694 |
| 867224107 SUNCOR ENERGY INC NE | 12,637 | 17,462 |
| 150870103 CELANESE CORP | 11,132 | 20,820 |
| 58933Y105 MERCK & CO INC NEW | 10,758 | 21,804 |
| 87612E106 TARGET CORP | 4,108 | 10,254 |
| 75513E101 RTX CORP | 12,784 | 15,566 |
| 512807108 LAM RESEARCH CORP CO | 6,885 | 17,232 |
| 02079K107 ALPHABET INC CL C | 9,687 | 37,065 |
| 17275R102 CISCO SYSTEMS INC | 7,957 | 18,793 |
| 126650100 CVS HEALTH CORPORATI | ||
| 911312106 UNITED PARCEL SERVIC | 8,471 | 14,937 |
| 097023105 BOEING CO | 2,375 | 7,559 |
| 172967424 CITIGROUP INC. | 11,588 | 12,140 |
| G29183103 EATON CORP PLC | 10,485 | 20,229 |
| 037833100 APPLE INC | 1,046 | 52,946 |
| 871829107 SYSCO CORP | ||
| 418056107 HASBRO INC | ||
| 30303M102 META PLATFORMS INC | 5,878 | 10,619 |
| 7591EP100 REGIONS FINL CORP NE | 7,603 | 7,500 |
| 437076102 HOME DEPOT INC | 9,666 | 10,397 |
| 00724F101 ADOBE INC | 6,995 | 8,352 |
| 007903107 ADVANCED MICRO DEVIC | 5,035 | 8,845 |
| 580135101 MCDONALDS CORP | 10,338 | 10,378 |
| 855244109 STARBUCKS CORP COM | 12,043 | 11,329 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 102,425 | 179,365 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 62,545 | 60,813 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 63,467 | 58,873 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 46434V613 ISHARES CORE TOTAL B | AT COST | 131,883 | 118,630 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 379,578 | 355,911 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 42,041 | 34,926 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 37,522 | 39,402 |
| 464288281 ISHARES JP MORGAN US | AT COST | 125,041 | 120,053 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 39,524 | 36,398 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 117,515 | 120,158 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 57,077 | 57,379 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 41,885 | 40,348 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 362 |
| PY RETURN OF CAPITAL ADJUSTMENT | 184 |
| ROUNDING | 5 |
| TAX LOT BASIS ADJUSTMENT | 27 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 19 | 19 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 641 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,379 | 1,379 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,490 | 1,490 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 255 | 255 | 0 |