| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,065 | 1,065 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 89151E109 TOTALENERGIES SE -SP | 5,907 | 7,951 |
| 46625H100 JPMORGAN CHASE & CO | 3,616 | 9,526 |
| 87612E106 TARGET CORP | 1,523 | 3,276 |
| 58933Y105 MERCK & CO INC NEW | 3,685 | 6,977 |
| 09247X101 BLACKROCK INC | 1,951 | 4,871 |
| 904767704 UNILEVER PLC - ADR | 3,028 | 2,715 |
| 254687106 WALT DISNEY CO | ||
| 56501R106 MANULIFE FINANCIAL C | 3,938 | 6,674 |
| 02079K107 ALPHABET INC CL C | 4,095 | 18,603 |
| 126650100 CVS HEALTH CORPORATI | ||
| 285512109 ELECTRONIC ARTS INC | 2,403 | 3,967 |
| 31620M106 FIDELITY NATL INFORM | ||
| 92826C839 VISA INC-CLASS A SHR | 4,625 | 7,029 |
| 037833100 APPLE INC | 4,087 | 26,377 |
| 94106L109 WASTE MANAGEMENT INC | 2,419 | 4,298 |
| 09260D107 BLACKSTONE INC | 3,876 | 7,855 |
| 907818108 UNION PACIFIC CORP | 1,993 | 4,667 |
| H2906T109 GARMIN LTD | 3,891 | 5,656 |
| 09857L108 BOOKING HOLDINGS INC | 2,617 | 7,094 |
| 25243Q205 DIAGEO PLC - ADR | 3,304 | 4,078 |
| 532457108 ELI LILLY & CO COM | 1,082 | 8,161 |
| 150870103 CELANESE CORP | 3,259 | 6,992 |
| H84989104 TE CONNECTIVITY LTD | 2,866 | 4,777 |
| 11135F101 BROADCOM INC | 3,027 | 13,395 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 460690100 INTERPUBLIC GROUP CO | ||
| 512807108 LAM RESEARCH CORP CO | 2,166 | 7,833 |
| 91324P102 UNITEDHEALTH GROUP I | 2,406 | 9,476 |
| 75513E101 RTX CORP | 4,133 | 4,796 |
| 883556102 THERMO FISHER SCIENT | 2,029 | 5,308 |
| 867224107 SUNCOR ENERGY INC NE | 5,384 | 6,953 |
| 17275R102 CISCO SYSTEMS INC | 2,719 | 5,355 |
| 911312106 UNITED PARCEL SERVIC | 3,347 | 5,346 |
| 891160509 TORONTO DOMINION BK | 5,576 | 6,268 |
| 172967424 CITIGROUP INC. | 5,749 | 6,173 |
| G29183103 EATON CORP PLC | 3,945 | 7,947 |
| 871829107 SYSCO CORP | ||
| 654106103 NIKE INC CL B | 1,908 | 3,474 |
| 097023105 BOEING CO | 3,789 | 7,298 |
| 594918104 MICROSOFT CORP | 3,366 | 27,827 |
| 192446102 COGNIZANT TECH SOLUT | 2,726 | 3,928 |
| 609207105 MONDELEZ INTERNATION | 2,961 | 4,998 |
| 418056107 HASBRO INC | ||
| 30303M102 META PLATFORMS INC | 5,886 | 10,265 |
| 00287Y109 ABBVIE INC | 3,929 | 5,734 |
| 437076102 HOME DEPOT INC | 4,432 | 4,852 |
| 7591EP100 REGIONS FINL CORP NE | 4,461 | 4,399 |
| 00724F101 ADOBE INC | 3,830 | 4,773 |
| 007903107 ADVANCED MICRO DEVIC | 3,662 | 6,044 |
| 580135101 MCDONALDS CORP | 4,947 | 5,041 |
| 855244109 STARBUCKS CORP COM | 4,436 | 4,224 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 51,941 | 52,537 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 67,345 | 59,357 |
| 24610B826 DELAWARE SMALL CAP C | |||
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 21,605 | 18,480 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 26,970 | 26,141 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 21,086 | 36,731 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 43,345 | 35,756 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 42,668 | 31,375 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 21,288 | 17,551 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 25,797 | 44,202 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 165,618 | 152,878 |
| 38147N269 GLDMN SCHS GQP PRT I | AT COST | 24,245 | 26,969 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 25,350 | 25,446 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 17,662 | 16,930 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 764 |
| PY RETURN OF CAPITAL ADJUSTMENT | 239 |
| TAX LOT BASIS ADJUSTMENT | 18 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 7 | 7 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 684 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 605 | 605 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 572 | 572 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 87 | 87 | 0 |