| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,062 | 1,062 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 92826C839 VISA INC-CLASS A SHR | 6,730 | 10,154 |
| 09247X101 BLACKROCK INC | 3,424 | 8,118 |
| 654106103 NIKE INC CL B | 2,805 | 5,211 |
| 883556102 THERMO FISHER SCIENT | 1,554 | 6,369 |
| 58933Y105 MERCK & CO INC NEW | 4,815 | 10,030 |
| 871829107 SYSCO CORP | ||
| 94106L109 WASTE MANAGEMENT INC | 3,727 | 6,448 |
| 532457108 ELI LILLY & CO COM | 1,344 | 11,658 |
| 192446102 COGNIZANT TECH SOLUT | 3,797 | 5,816 |
| 17275R102 CISCO SYSTEMS INC | 4,122 | 7,224 |
| 25243Q205 DIAGEO PLC - ADR | 3,195 | 6,118 |
| 907818108 UNION PACIFIC CORP | 894 | 6,141 |
| 150870103 CELANESE CORP | 4,211 | 10,254 |
| 512807108 LAM RESEARCH CORP CO | 3,066 | 10,182 |
| 285512109 ELECTRONIC ARTS INC | 3,459 | 5,883 |
| 56501R106 MANULIFE FINANCIAL C | 5,231 | 9,039 |
| 87612E106 TARGET CORP | 37 | 4,700 |
| 46625H100 JPMORGAN CHASE & CO | 4,543 | 13,778 |
| 02079K107 ALPHABET INC CL C | 6,850 | 27,904 |
| 097023105 BOEING CO | 6,316 | 11,208 |
| 11135F101 BROADCOM INC | 5,050 | 18,976 |
| 609207105 MONDELEZ INTERNATION | 4,418 | 7,460 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 31620M106 FIDELITY NATL INFORM | ||
| 09260D107 BLACKSTONE INC | 4,817 | 10,866 |
| 037833100 APPLE INC | 3,712 | 39,084 |
| 91324P102 UNITEDHEALTH GROUP I | 1,844 | 13,688 |
| 904767704 UNILEVER PLC - ADR | 4,273 | 4,024 |
| 867224107 SUNCOR ENERGY INC NE | 7,982 | 10,797 |
| 09857L108 BOOKING HOLDINGS INC | 5,111 | 10,642 |
| 172967424 CITIGROUP INC. | 7,842 | 9,105 |
| 891160509 TORONTO DOMINION BK | 7,125 | 8,465 |
| 911312106 UNITED PARCEL SERVIC | 4,326 | 7,233 |
| 594918104 MICROSOFT CORP | 3,380 | 43,245 |
| H2906T109 GARMIN LTD | 6,733 | 9,255 |
| 00287Y109 ABBVIE INC | 5,905 | 8,678 |
| 254687106 WALT DISNEY CO | ||
| G29183103 EATON CORP PLC | 5,449 | 11,559 |
| 89151E109 TOTALENERGIES SE -SP | 8,233 | 11,455 |
| 460690100 INTERPUBLIC GROUP CO | ||
| H84989104 TE CONNECTIVITY LTD | 4,423 | 7,025 |
| 75513E101 RTX CORP | 5,805 | 7,068 |
| 126650100 CVS HEALTH CORPORATI | ||
| 418056107 HASBRO INC | ||
| 30303M102 META PLATFORMS INC | 7,866 | 14,866 |
| 437076102 HOME DEPOT INC | 7,017 | 7,624 |
| 7591EP100 REGIONS FINL CORP NE | 6,633 | 6,531 |
| 00724F101 ADOBE INC | 5,266 | 6,563 |
| 007903107 ADVANCED MICRO DEVIC | 5,368 | 8,845 |
| 580135101 MCDONALDS CORP | 7,269 | 7,413 |
| 855244109 STARBUCKS CORP COM | 6,555 | 6,241 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 64,177 | 119,112 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 175,999 | 160,139 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 402,847 | 363,751 |
| 464288281 ISHARES JP MORGAN US | AT COST | 76,044 | 72,851 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 31,978 | 30,145 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 33,145 | 29,179 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 30,404 | 25,775 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 28,729 | 26,457 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 85,704 | 88,289 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 28,233 | 28,340 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 30,707 | 29,534 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 111 |
| PY RETURN OF CAPITAL ADJUSTMENT | 137 |
| ROC ON CY SALES | 6 |
| ROUNDING | 5 |
| TAX LOT BASIS ADJUSTMENT | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 10 | 10 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,395 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 876 | 876 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 749 | 749 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 35 | 35 | 0 |