| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,071 | 1,071 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 654106103 NIKE INC CL B | 12,360 | 24,971 |
| 150870103 CELANESE CORP | 24,519 | 56,865 |
| 09857L108 BOOKING HOLDINGS INC | 31,708 | 60,303 |
| 532457108 ELI LILLY & CO COM | 11,131 | 79,277 |
| 907818108 UNION PACIFIC CORP | 7,424 | 29,966 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 91324P102 UNITEDHEALTH GROUP I | 9,376 | 74,232 |
| 17275R102 CISCO SYSTEMS INC | 14,716 | 39,102 |
| 46625H100 JPMORGAN CHASE & CO | 19,002 | 67,870 |
| 192446102 COGNIZANT TECH SOLUT | 19,808 | 28,324 |
| 58933Y105 MERCK & CO INC NEW | 31,870 | 54,401 |
| 609207105 MONDELEZ INTERNATION | 21,743 | 36,722 |
| 92826C839 VISA INC-CLASS A SHR | 33,818 | 50,248 |
| G29183103 EATON CORP PLC | 31,071 | 64,058 |
| 883556102 THERMO FISHER SCIENT | 9,073 | 36,094 |
| 867224107 SUNCOR ENERGY INC NE | 37,815 | 53,347 |
| 56501R106 MANULIFE FINANCIAL C | 29,093 | 50,278 |
| 254687106 WALT DISNEY CO | ||
| 89151E109 TOTALENERGIES SE -SP | 43,853 | 61,518 |
| 25243Q205 DIAGEO PLC - ADR | 23,477 | 30,006 |
| 904767704 UNILEVER PLC - ADR | 24,274 | 21,961 |
| 097023105 BOEING CO | 24,965 | 54,217 |
| 911312106 UNITED PARCEL SERVIC | 19,456 | 34,433 |
| 594918104 MICROSOFT CORP | 17,921 | 206,446 |
| 891160509 TORONTO DOMINION BK | 38,407 | 45,880 |
| 126650100 CVS HEALTH CORPORATI | ||
| 87612E106 TARGET CORP | 7,026 | 18,372 |
| 02079K107 ALPHABET INC CL C | 29,327 | 137,548 |
| 871829107 SYSCO CORP | ||
| 00287Y109 ABBVIE INC | 29,412 | 42,617 |
| H84989104 TE CONNECTIVITY LTD | 20,455 | 33,861 |
| 09247X101 BLACKROCK INC | 16,609 | 39,778 |
| 11135F101 BROADCOM INC | 21,672 | 91,533 |
| 285512109 ELECTRONIC ARTS INC | 17,330 | 29,277 |
| 460690100 INTERPUBLIC GROUP CO | 13,035 | 22,489 |
| H2906T109 GARMIN LTD | 25,797 | 37,405 |
| 172967424 CITIGROUP INC. | 38,688 | 43,724 |
| 94106L109 WASTE MANAGEMENT INC | 19,211 | 31,880 |
| 09260D107 BLACKSTONE INC | 24,509 | 51,975 |
| 037833100 APPLE INC | 15,193 | 197,151 |
| 512807108 LAM RESEARCH CORP CO | 11,604 | 52,478 |
| 31620M106 FIDELITY NATL INFORM | ||
| 75513E101 RTX CORP | 48,832 | 52,924 |
| 30303M102 META PLATFORMS INC | 45,197 | 78,579 |
| 418056107 HASBRO INC | ||
| 7591EP100 REGIONS FINL CORP NE | 33,370 | 31,454 |
| 437076102 HOME DEPOT INC | 32,016 | 35,348 |
| 00724F101 ADOBE INC | 29,750 | 36,989 |
| 007903107 ADVANCED MICRO DEVIC | 23,885 | 42,159 |
| 580135101 MCDONALDS CORP | 30,585 | 31,134 |
| 855244109 STARBUCKS CORP COM | 26,186 | 25,635 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 343,138 | 597,885 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 136,525 | 115,165 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 198,513 | 194,920 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 437,045 | 386,205 |
| 464288281 ISHARES JP MORGAN US | AT COST | 434,820 | 393,556 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 120,317 | 128,069 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 1,221,228 | 1,159,042 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 202,413 | 197,560 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 128,342 | 118,191 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 387,158 | 396,071 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 185,129 | 186,108 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 136,968 | 132,081 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,106 |
| ROC ON CY SALES | 49 |
| PY RETURN OF CAPITAL ADJUSTMENT | 618 |
| TAX LOT BASIS ADJUSTMENT | 100 |
| COST BASIS ADJUSTMENT | 148 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 2,242 | 0 | 2,242 | |
| FILING FEE/STATE TAX | 2,242 | 0 | 2,242 | |
| INVESTMENT EXPENSES - ADR FEES | 49 | 49 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 2,113 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 4,439 | 4,439 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,555 | 2,555 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 825 | 825 | 0 |