| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,189 | 1,189 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 74456QBH8 PUBLIC SERVICE ELECT | 49,072 | 49,234 |
| 594918AW4 MICROSOFT CORP 3.625 | ||
| 46625HJH4 JPMORGAN CHASE & CO | ||
| 606822AT1 MITSUBISHI UFJ FIN |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 594918104 MICROSOFT CORP | 25,979 | 87,241 |
| G29183103 EATON CORP PLC | 15,647 | 26,731 |
| 09260D107 BLACKSTONE INC | 11,898 | 22,518 |
| H84989104 TE CONNECTIVITY LTD | 10,243 | 14,331 |
| 02079K107 ALPHABET INC CL C | 19,205 | 58,204 |
| 94106L109 WASTE MANAGEMENT INC | 7,847 | 12,179 |
| 037833100 APPLE INC | 12,215 | 82,210 |
| 09247X101 BLACKROCK INC | 10,582 | 17,048 |
| 17275R102 CISCO SYSTEMS INC | 9,614 | 15,055 |
| 92826C839 VISA INC-CLASS A SHR | 14,904 | 21,088 |
| 58933Y105 MERCK & CO INC NEW | 15,123 | 21,150 |
| 172967424 CITIGROUP INC. | 18,524 | 17,335 |
| 609207105 MONDELEZ INTERNATION | 8,988 | 15,138 |
| 150870103 CELANESE CORP | 16,851 | 25,325 |
| 46625H100 JPMORGAN CHASE & CO | 16,227 | 28,917 |
| 25243Q205 DIAGEO PLC - ADR | 7,244 | 11,507 |
| 254687106 WALT DISNEY CO | ||
| 89151E109 TOTALENERGIES SE -SP | 18,532 | 24,122 |
| 867224107 SUNCOR ENERGY INC NE | 17,821 | 21,082 |
| 883556102 THERMO FISHER SCIENT | 4,001 | 13,801 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 11135F101 BROADCOM INC | 10,027 | 39,069 |
| 911312106 UNITED PARCEL SERVIC | 10,854 | 15,094 |
| 75513E101 RTX CORP | 19,137 | 20,362 |
| 91324P102 UNITEDHEALTH GROUP I | 9,999 | 28,956 |
| 097023105 BOEING CO | 11,266 | 20,853 |
| 87612E106 TARGET CORP | 3,612 | 9,115 |
| 907818108 UNION PACIFIC CORP | 2,790 | 12,035 |
| 871829107 SYSCO CORP | ||
| 532457108 ELI LILLY & CO COM | 7,547 | 30,895 |
| 904767704 UNILEVER PLC - ADR | 8,613 | 7,757 |
| 00287Y109 ABBVIE INC | 11,558 | 16,272 |
| 460690100 INTERPUBLIC GROUP CO | 6,276 | 7,932 |
| 891160509 TORONTO DOMINION BK | 15,247 | 17,641 |
| 31620M106 FIDELITY NATL INFORM | ||
| 56501R106 MANULIFE FINANCIAL C | 13,050 | 18,829 |
| 285512109 ELECTRONIC ARTS INC | 9,259 | 12,039 |
| 654106103 NIKE INC CL B | 5,057 | 10,640 |
| 09857L108 BOOKING HOLDINGS INC | 13,804 | 24,831 |
| 512807108 LAM RESEARCH CORP CO | 7,492 | 21,931 |
| 126650100 CVS HEALTH CORPORATI | ||
| 192446102 COGNIZANT TECH SOLUT | 9,997 | 11,178 |
| H2906T109 GARMIN LTD | 13,145 | 17,739 |
| 418056107 HASBRO INC | ||
| 30303M102 META PLATFORMS INC | 16,004 | 30,795 |
| 437076102 HOME DEPOT INC | 12,841 | 14,209 |
| 7591EP100 REGIONS FINL CORP NE | 14,104 | 13,333 |
| 00724F101 ADOBE INC | 11,026 | 13,722 |
| 007903107 ADVANCED MICRO DEVIC | 10,193 | 16,657 |
| 580135101 MCDONALDS CORP | 11,070 | 11,267 |
| 855244109 STARBUCKS CORP COM | 11,288 | 10,849 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 057071854 BAIRD AGGREGATE BOND | AT COST | 443,519 | 425,778 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 129,743 | 93,895 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 67,672 | 113,554 |
| 24610B826 DELAWARE SMALL CAP C | |||
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 160,489 | 161,802 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 144,114 | 140,747 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 128,673 | 107,583 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 64,510 | 52,856 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 182,875 | 167,076 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 89,343 | 77,792 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 62,276 | 53,919 |
| 38147N269 GLDMN SCHS GQP PRT I | AT COST | 73,156 | 81,147 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 65,416 | 65,762 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 51,019 | 51,609 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 2,225 |
| ROC ON CY SALES | 34 |
| PY RETURN OF CAPITAL ADJUSTMENT | 725 |
| TAX LOT BASIS ADJ | 73 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 21 | 21 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,446 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 8 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,875 | 1,875 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,763 | 1,763 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 263 | 263 | 0 |