| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,189 | 1,189 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 231021AU0 CUMMINS INC | 22,062 | 20,625 |
| 86562MBF6 SUMITOMO MITSUI FINL | ||
| 42824CBJ7 HP ENTERPRISE CO | ||
| 15089QAJ3 CELANESE US HOLDINGS | 10,422 | 9,906 |
| 606822BD5 MITSUBISHI UFJ FIN | ||
| 912828G38 US TREASURY NOTE 2.2 | ||
| 912828WJ5 US TREASURY NOTE 2.5 | ||
| 912828J27 US TREASURY NOTE 2.0 | 42,509 | 38,824 |
| 3135G03U5 FED NATL MTG ASSN | ||
| 482480AE0 KLA-TENCOR CORP 4.65 | ||
| 776743AM8 ROPER TECHNOLOGIES | ||
| 29444UBK1 EQUINIX INC | ||
| 912828YH7 US TREASURY NOTE 1.5 | ||
| 579780AR8 MCCORMICK & CO | 19,973 | 18,412 |
| 075887BF5 BECTON DICKINSON AND | ||
| 20030NBN0 COMCAST CORP | 21,762 | 19,531 |
| 097023DG7 BOEING CO | 20,150 | 18,898 |
| 38141GXJ8 GOLDMAN SACHS GROUP | 27,620 | 24,432 |
| 91282CBH3 US TREASURY NOTE | 58,669 | 55,435 |
| 91282CCJ8 US TREASURY NOTE | 59,791 | 55,484 |
| 06051GKE8 VR BANK OF AMERICA | 24,659 | 24,034 |
| 693506BU0 PPG INDUSTRIES INC | 18,321 | 18,486 |
| 78016FZS6 ROYAL BANK OF CANADA | 28,993 | 29,653 |
| 961214FK4 WESTPAC BANKING CORP | 30,657 | 30,994 |
| 91282CDQ1 US TREASURY NOTE 1.2 | 57,012 | 55,383 |
| 46647PCZ7 VR JPMORGAN CHASE & | 25,026 | 24,593 |
| 9128283F5 US TREASURY NOTE | 55,905 | 56,414 |
| 02005NBQ2 ALLY FINANCIAL INC | 24,745 | 24,124 |
| 91282CBT7 US TREASURY NOTE | 51,879 | 51,027 |
| 023135CF1 AMAZON.COM INC | 24,929 | 24,268 |
| 125523CP3 CIGNA CORP | ||
| 89115A2A9 TORONTO-DOMINION BAN | ||
| 548661EG8 LOWE'S COS INC | 19,023 | 19,264 |
| 45866FAU8 INTERCONTINENTALEXCH | ||
| 09247XAT8 BLACKROCK INC | 24,474 | 25,221 |
| 172967KU4 CITIGROUP INC | 18,908 | 19,205 |
| 256677AP0 DOLLAR GENERAL CORP | 23,856 | 25,446 |
| 29444UBS4 EQUINIX INC | 20,289 | 21,221 |
| 30303M8L9 META PLATFORMS INC | 24,969 | 25,365 |
| 61747YED3 VR MORGAN STANLEY 2. | 24,038 | 24,487 |
| 67103HAL1 O'REILLY AUTOMOTIVE | 24,289 | 24,730 |
| 883556BZ4 THERMO FISHER SCIENT | 17,830 | 18,215 |
| 89115A2E1 TORONTO-DOMINION BAN | 23,551 | 24,291 |
| 9128283W8 US TREASURY NOTE | 43,068 | 43,016 |
| 9128285M8 US TREASURY NOTE | 48,359 | 48,301 |
| 91282CDY4 US TREASURY NOTE 1.8 | 56,246 | 55,882 |
| 91282CGQ8 US TREASURY NOTE | 50,736 | 50,237 |
| 91282CGX3 US TREASURY NOTE | 249,590 | 247,755 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 67103H107 O'REILLY AUTOMOTIVE | 9,857 | 24,702 |
| 225310101 CREDIT ACCEPTANCE CO | ||
| 11135F101 BROADCOM INC | 5,660 | 24,558 |
| 92345Y106 VERISK ANALYTICS INC | 3,803 | 5,972 |
| 40171V100 GUIDEWIRE SOFTWARE I | ||
| 09215C105 BLACK KNIGHT INC | ||
| H2906T109 GARMIN LTD | 7,698 | 10,155 |
| 150870103 CELANESE CORP | 8,002 | 14,449 |
| 609207105 MONDELEZ INTERNATION | 6,671 | 9,271 |
| 115637209 BROWN FORMAN CORP CL | 2,471 | 2,512 |
| 594918104 MICROSOFT CORP | 28,018 | 57,158 |
| 422806208 HEICO CORP CL A | 19,026 | 24,500 |
| 22160N109 COSTAR GROUP, INC | 21,519 | 25,780 |
| 902252105 TYLER TECHNOLOGIES I | 11,462 | 12,544 |
| 530307305 LIBERTY BROADBAND CO | ||
| 89151E109 TOTALENERGIES SE -SP | 10,878 | 17,182 |
| 256677105 DOLLAR GENERAL CORP | ||
| 11275Q107 BROOKFIELD INFRASTRU | 12,976 | 13,689 |
| 531229854 LIBERTY FORMULA ONE | ||
| 929160109 VULCAN MATERIALS COM | 9,096 | 18,615 |
| 366651107 GARTNER INC | 6,178 | 13,533 |
| 87612E106 TARGET CORP | 4,446 | 5,982 |
| 46625H100 JPMORGAN CHASE & CO | 10,008 | 18,711 |
| 48251W104 KKR & CO INC -A | 6,932 | 25,186 |
| 531229870 LIBERTY FORMULA ONE | ||
| 25754A201 DOMINOS PIZZA INC | 11,511 | 12,779 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 217204106 COPART INC COM | 11,792 | 28,959 |
| 311900104 FASTENAL CO | 5,028 | 9,003 |
| 94106L109 WASTE MANAGEMENT INC | 5,917 | 9,492 |
| 904767704 UNILEVER PLC - ADR | 5,590 | 5,381 |
| 09857L108 BOOKING HOLDINGS INC | 6,462 | 14,189 |
| 31620M106 FIDELITY NATL INFORM | ||
| 00287Y109 ABBVIE INC | 7,314 | 10,383 |
| 570535104 MARKEL GROUP INC | 10,207 | 15,619 |
| 097023105 BOEING CO | 9,185 | 15,640 |
| 512807108 LAM RESEARCH CORP CO | 5,576 | 14,882 |
| 743315103 PROGRESSIVE CORP OHI | 5,823 | 9,716 |
| G0450A105 ARCH CAPITAL GROUP L | 2,739 | 8,021 |
| 654106103 NIKE INC CL B | 5,227 | 6,406 |
| 871829107 SYSCO CORP | ||
| 883556102 THERMO FISHER SCIENT | 4,955 | 7,962 |
| 907818108 UNION PACIFIC CORP | 6,453 | 9,579 |
| 09247X101 BLACKROCK INC | 6,251 | 10,553 |
| 89400J107 TRANSUNION | ||
| 489398107 KENNEDY-WILSON HOLDI | ||
| 893641100 TRANSDIGM GROUP INC | 9,260 | 30,348 |
| 55354G100 MSCI INC | 5,943 | 7,919 |
| 009158106 AIR PRODS & CHEMS IN | ||
| 192446102 COGNIZANT TECH SOLUT | 4,991 | 7,251 |
| 254687106 WALT DISNEY CO | ||
| 532457108 ELI LILLY & CO COM | 4,389 | 16,322 |
| 778296103 ROSS STORES INC | 1,474 | 2,353 |
| 03662Q105 ANSYS INC | 2,598 | 3,629 |
| 44267D107 HOWARD HUGHES CORP/T | ||
| 172967424 CITIGROUP INC. | 9,736 | 11,780 |
| G29183103 EATON CORP PLC | 8,632 | 17,339 |
| 92826C839 VISA INC-CLASS A SHR | 8,634 | 12,497 |
| 526057104 LENNAR CORPORATION C | 3,391 | 12,221 |
| M98068105 WIX.COM LTD | 2,680 | 2,460 |
| 037833100 APPLE INC | 18,641 | 52,368 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 92343E102 VERISIGN INC COM | 10,419 | 10,298 |
| 00846U101 AGILENT TECHNOLOGIES | 7,625 | 8,342 |
| 615369105 MOODYS CORP | 3,333 | 5,468 |
| 11284V105 BROOKFIELD RENEWABLE | 7,880 | 5,787 |
| 58933Y105 MERCK & CO INC NEW | 10,366 | 14,173 |
| 09260D107 BLACKSTONE INC | 7,142 | 15,187 |
| 448579102 HYATT HOTELS CORP | 2,358 | 5,608 |
| 143130102 CARMAX INC | 11,838 | 12,816 |
| G0403H108 AON PLC | 2,564 | 3,783 |
| 43300A203 HILTON WORLDWIDE HOL | 11,504 | 24,764 |
| 12504L109 CBRE GROUP INC | 6,662 | 11,636 |
| H84989104 TE CONNECTIVITY LTD | 6,125 | 8,992 |
| 192422103 COGNEX CORP | 1,587 | 1,002 |
| 126650100 CVS HEALTH CORPORATI | ||
| 17275R102 CISCO SYSTEMS INC | 8,413 | 10,205 |
| 25243Q205 DIAGEO PLC - ADR | 6,900 | 7,574 |
| 595017104 MICROCHIP TECHNOLOGY | 4,342 | 10,010 |
| 91879Q109 VAIL RESORTS INC COM | 5,104 | 6,618 |
| 115236101 BROWN & BROWN INC | 10,614 | 16,284 |
| 891160509 TORONTO DOMINION BK | 7,970 | 11,825 |
| 867224107 SUNCOR ENERGY INC NE | 8,616 | 14,001 |
| 86614U100 SUMMIT MATERIALS INC | 754 | 2,538 |
| 33616C100 FIRST REPUBLIC BANK/ | ||
| 538034109 LIVE NATION ENT INC | 8,030 | 12,542 |
| 052769106 AUTODESK INC | 7,165 | 9,983 |
| 45168D104 IDEXX CORP | 3,126 | 6,106 |
| 573284106 MARTIN MARIETTA MATL | 3,025 | 8,481 |
| 285512109 ELECTRONIC ARTS INC | 7,919 | 9,303 |
| 776696106 ROPER TECHNOLOGIES I | 14,470 | 20,716 |
| 31620R303 FNF GROUP | ||
| 530307107 LIBERTY BROADBAND CO | ||
| 56501R106 MANULIFE FINANCIAL C | 6,831 | 12,818 |
| 911312106 UNITED PARCEL SERVIC | 7,152 | 9,748 |
| 91324P102 UNITEDHEALTH GROUP I | 10,960 | 18,953 |
| 02079K107 ALPHABET INC CL C | 17,872 | 38,615 |
| 75513E101 RTX CORP | 7,813 | 10,013 |
| 30303M102 META PLATFORMS INC | 11,971 | 20,530 |
| 418056107 HASBRO INC | ||
| L7579L106 PERIMETER SOLUTIONS | 2,473 | 961 |
| 03990B101 ARES MANAGEMENT CORP | 1,701 | 3,687 |
| 113004105 BROOKFIELD ASSET MAN | 3,841 | 5,784 |
| 29605J106 ESAB CORP | ||
| 194014502 ENOVIS CORP | 427 | 616 |
| 7591EP100 REGIONS FINL CORP NE | 8,315 | 8,081 |
| 437076102 HOME DEPOT INC | 9,828 | 10,743 |
| 11271J107 BROOKFIELD CORP | 21,272 | 29,970 |
| 00724F101 ADOBE INC | 7,215 | 8,949 |
| 007903107 ADVANCED MICRO DEVIC | 7,073 | 11,351 |
| 361ESC049 ESC GCI LIBERTY INC | ||
| 44267T102 HOWARD HUGHES HOLDIN | 1,562 | 2,652 |
| 531229755 LIBERTY MEDIA CORP-L | 1,364 | 6,376 |
| 531229771 LIBERTY MEDIA CORP-L | 94 | 464 |
| 580135101 MCDONALDS CORP | 10,417 | 10,674 |
| 824348106 SHERWIN WILLIAMS CO | 2,508 | 3,119 |
| 855244109 STARBUCKS CORP COM | 9,208 | 8,833 |
| 941848103 WATERS CORP | 2,432 | 2,963 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 94988V308 AS DISCIPLINED US CO | AT COST | 300,000 | 389,078 |
| 04314H600 ARTISAN MID CAP FUND | AT COST | 42,000 | 33,624 |
| 74925K581 BOSTON P LNG/SHRT RE | AT COST | 76,261 | 67,091 |
| 922031737 VANGUARD INFLAT-PROT | AT COST | 200,000 | 177,907 |
| 41664T420 HARTFORD MIDCAP FUND | AT COST | 320,000 | 373,705 |
| 412295107 HARDING LOEVNER INTL | AT COST | 113,512 | 128,463 |
| 464287630 ISHARES RUSSELL 2000 | AT COST | 96,795 | 182,202 |
| 464287648 ISHARES RUSSELL 2000 | |||
| 70299PGP6 PARTNERS GROUP PRIVA | AT COST | 111,958 | 256,805 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 397,188 | 521,535 |
| 77954Q403 T ROWE PRICE BLUE CH | AT COST | 549,255 | 1,087,655 |
| 90274D382 ETRACS ALERIAN INFRA | AT COST | 248,367 | 295,151 |
| 78410G104 SBA COMMUNICATIONS C | AT COST | 14,718 | 12,685 |
| 922040100 VANGUARD INSTL INDEX | AT COST | 529,888 | 1,325,416 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 165,690 | 200,198 |
| 302544101 FPA NEW INCOME FUND | |||
| 922031760 VANGUARD HIGH YIELD | |||
| 64128R608 NEUBERGER BERMAN LON | AT COST | 200,000 | 258,655 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 124,390 | 158,153 |
| 464287168 ISHARES SELECT DIVID | AT COST | 99,899 | 94,245 |
| 30254T643 FPA NEW INCOME INC-A | AT COST | 428,000 | 421,157 |
| 77958B402 T ROWE PRICE INST FL | AT COST | 150,000 | 153,405 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 344 |
| ROC ON CY SALES | 17 |
| PY RETURN OF CAPITAL ADJUSTMENT | 277 |
| PY PENDING SALE | 1,442 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 12 | 12 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 18,811 | 18,811 | |
| FEDERAL TAX REFUND | 1,881 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 352 |
| PY PURCHASE OF ACCRUED INTEREST | 847 |
| COST BASIS ADJUSTMENT | 39 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 3,190 | 3,190 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,059 | 2,059 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 810 | 810 | 0 |