| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 900 | 900 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES CORE S&P MID-CAP ETF | ||
| SPDR S&P 500 ETF | ||
| ISHARES IBOXX $ HGH YD CORP BD | ||
| ISHARES MSCI EAFE ETF | ||
| ISHARES RUSSELL 2000 ETF | ||
| ISHARES 1-3 YEAR TREASURY BOND | ||
| ISHARES CORE U.S. AGGREGATE | ||
| VANGUARD FTSE EMERGING MARKETS | ||
| VANGUARD REAL ESTATE ETF | ||
| 464287226 ISHARES CORE U.S. AG | 38,694 | 34,738 |
| 464287457 ISHARES 1-3 YEAR TRE | 2,077 | 2,051 |
| 464288513 ISHARES IBOXX $ HGH | 3,588 | 3,096 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMAZON.COM INC | ||
| APPLE INC | ||
| BANK AMER CORP | ||
| COSTCO WHOLESALE CORP COM | ||
| EDWARDS LIFESCIENCES CORP COM | ||
| HOME DEPOT INC COM | ||
| HONEYWELL INTL INC COM | ||
| ILLINOIS TOOL WKS INC COM | ||
| JPMORGAN CHASE & CO | ||
| JOHNSON & JOHNSON | ||
| MCDONALD'S CORPORATION | ||
| METLIFE INC | ||
| MICROSOFT CORP | ||
| NIKE INC CL B | ||
| PROCTER & GAMBLE CO COM | ||
| PROGRESSIVE CORP COM | ||
| TEXAS INSTRUMENTS INC | ||
| THERMO FISHER SCIENTIFIC INC | ||
| UNITEDHEALTH GROUP INC | ||
| VERIZON COMMUNICATIONS COM | ||
| CHEVRON CORP | ||
| VISA INC | ||
| BERKSHIRE HATHAWAY INC DEL CL | ||
| NEXTERA ENERGY INC | ||
| ZOETIS INC | ||
| 166764100 CHEVRON CORP | 3,308 | 3,729 |
| 2.8176E+112 EDWARDS LIFESCIENC | 2,293 | 3,431 |
| 22160K105 COSTCO WHOLESALE COR | 2,332 | 7,921 |
| 23135106 AMAZON.COM INC | 1,573 | 3,039 |
| 37833100 APPLE INC | 2,494 | 13,477 |
| 437076102 HOME DEPOT INC COM | 768 | 8,664 |
| 438516106 HONEYWELL INTL INC C | 1,501 | 9,437 |
| 452308109 ILLINOIS TOOL WKS IN | 1,739 | 3,143 |
| 464287465 ISHARES MSCI EAFE ET | 18,209 | 24,112 |
| 464287507 ISHARES CORE S&P MID | 19,093 | 47,116 |
| 464287655 ISHARES RUSSELL 2000 | 9,469 | 24,085 |
| 46625H100 JPMORGAN CHASE & CO | 3,155 | 8,505 |
| 478160104 JOHNSON & JOHNSON | 2,359 | 3,135 |
| 580135101 MCDONALD'S CORPORATI | 1,907 | 3,558 |
| 59156R108 METLIFE INC | 2,143 | 3,307 |
| 594918104 MICROSOFT CORP | 1,041 | 15,042 |
| 60505104 BANK AMER CORP | 3,187 | 3,367 |
| 65339F101 NEXTERA ENERGY INC | 3,131 | 2,673 |
| 654106103 NIKE INC CL B | 2,657 | 3,257 |
| 742718109 PROCTER & GAMBLE CO | 2,291 | 3,664 |
| 743315103 PROGRESSIVE CORP COM | 3,112 | 5,575 |
| 78462F103 SPDR S&P 500 ETF | 13,786 | 16,636 |
| 84670702 BERKSHIRE HATHAWAY IN | 1,989 | 5,350 |
| 882508104 TEXAS INSTRUMENTS IN | 2,207 | 3,409 |
| 883556102 THERMO FISHER SCIENT | 2,065 | 7,962 |
| 91324P102 UNITEDHEALTH GROUP I | 1,633 | 3,685 |
| 922042858 VANGUARD FTSE EMERGI | 21,635 | 20,550 |
| 922908553 VANGUARD REAL ESTATE | 3,510 | 3,534 |
| 92343V104 VERIZON COMMUNICATIO | 2,046 | 2,639 |
| 92826C839 VISA INC | 3,030 | 10,414 |
| 98978V103 ZOETIS INC | 2,550 | 4,934 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 107 |
| EXPECTED ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 100 | 100 | 0 |
| Description | Amount |
|---|---|
| 2022 TRANSACTION POSTED IN 2023 | 71 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 16 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 63 | 63 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 52 | 52 | 0 |