| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,190 | 1,190 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 254687106 WALT DISNEY CO | ||
| 09857L108 BOOKING HOLDINGS INC | 1,661 | 3,547 |
| 11135F101 BROADCOM INC | 1,521 | 6,698 |
| 150870103 CELANESE CORP | 2,469 | 3,729 |
| 192446102 COGNIZANT TECH SOLUT | 1,559 | 1,964 |
| 91324P102 UNITEDHEALTH GROUP I | 5,105 | 5,265 |
| 285512109 ELECTRONIC ARTS INC | 1,710 | 1,915 |
| 00287Y109 ABBVIE INC | 2,296 | 3,099 |
| 867224107 SUNCOR ENERGY INC NE | 3,040 | 3,877 |
| 58933Y105 MERCK & CO INC NEW | 2,324 | 3,598 |
| 25243Q205 DIAGEO PLC - ADR | 1,700 | 1,894 |
| 172967424 CITIGROUP INC. | 3,472 | 3,241 |
| 871829107 SYSCO CORP | ||
| 02079K107 ALPHABET INC CL C | 4,271 | 10,006 |
| 911312106 UNITED PARCEL SERVIC | 1,963 | 2,673 |
| 92826C839 VISA INC-CLASS A SHR | 2,569 | 3,645 |
| 46625H100 JPMORGAN CHASE & CO | 2,791 | 5,103 |
| 31620M106 FIDELITY NATL INFORM | ||
| H2906T109 GARMIN LTD | 1,991 | 2,699 |
| G29183103 EATON CORP PLC | 2,820 | 4,576 |
| H84989104 TE CONNECTIVITY LTD | 1,924 | 2,529 |
| 609207105 MONDELEZ INTERNATION | 1,504 | 2,390 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 87612E106 TARGET CORP | 877 | 1,851 |
| 09247X101 BLACKROCK INC | 2,433 | 3,247 |
| 75513E101 RTX CORP | 2,196 | 2,608 |
| 17275R102 CISCO SYSTEMS INC | 1,818 | 2,627 |
| 037833100 APPLE INC | 3,172 | 14,440 |
| 512807108 LAM RESEARCH CORP CO | 1,748 | 3,916 |
| 654106103 NIKE INC CL B | 1,567 | 1,846 |
| 594918104 MICROSOFT CORP | 2,527 | 15,042 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 891160509 TORONTO DOMINION BK | 2,725 | 3,102 |
| 907818108 UNION PACIFIC CORP | 495 | 1,965 |
| 904767704 UNILEVER PLC - ADR | 1,529 | 1,357 |
| 56501R106 MANULIFE FINANCIAL C | 2,347 | 3,271 |
| 097023105 BOEING CO | 2,461 | 4,171 |
| 532457108 ELI LILLY & CO COM | 2,171 | 4,080 |
| 883556102 THERMO FISHER SCIENT | 837 | 2,654 |
| 94106L109 WASTE MANAGEMENT INC | 1,620 | 2,328 |
| 09260D107 BLACKSTONE INC | 1,919 | 3,928 |
| 126650100 CVS HEALTH CORPORATI | ||
| 89151E109 TOTALENERGIES SE -SP | 3,030 | 3,975 |
| 418056107 HASBRO INC | ||
| 30303M102 META PLATFORMS INC | 2,741 | 5,309 |
| 437076102 HOME DEPOT INC | 2,537 | 2,772 |
| 7591EP100 REGIONS FINL CORP NE | 2,346 | 2,287 |
| 00724F101 ADOBE INC | 2,394 | 2,983 |
| 007903107 ADVANCED MICRO DEVIC | 1,584 | 2,801 |
| 580135101 MCDONALDS CORP | 1,811 | 2,076 |
| 855244109 STARBUCKS CORP COM | 2,028 | 1,920 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 11,172 | 9,206 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 92,425 | 86,695 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 11,990 | 20,281 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 16,095 | 13,966 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 24,202 | 17,410 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 11,974 | 9,774 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 38,439 | 33,762 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 23,760 | 19,882 |
| 24610B826 DELAWARE SMALL CAP C | |||
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 28,750 | 29,089 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 25,349 | 24,660 |
| 38147N269 GLDMN SCHS GQP PRT I | AT COST | 13,095 | 14,526 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 13,699 | 13,771 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 10,424 | 10,217 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 440 |
| ROC ON CY SALES | 6 |
| PY RETURN OF CAPITAL ADJUSTMENT | 132 |
| TAX LOT BASIS ADJUSTMENT | 2 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 3 | 3 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 321 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 322 | 322 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 307 | 307 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 46 | 46 | 0 |