| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,061 | 1,061 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3135G03U5 FED NATL MTG ASSN | ||
| 15089QAJ3 CELANESE US HOLDINGS | 5,211 | 4,953 |
| 776743AM8 ROPER TECHNOLOGIES | 10,100 | 9,347 |
| 00287YBC2 ABBVIE INC | ||
| 912828G38 US TREASURY NOTE 2.2 | ||
| 912828J27 US TREASURY NOTE 2.0 | 31,754 | 29,118 |
| 231021AU0 CUMMINS INC | 10,028 | 9,375 |
| 912828WJ5 US TREASURY NOTE 2.5 | ||
| 9128284X5 US TREASURY NOTE | ||
| 482480AE0 KLA-TENCOR CORP 4.65 | ||
| 29444UBK1 EQUINIX INC | 9,976 | 9,329 |
| 42824CBJ7 HP ENTERPRISE CO | ||
| 86562MBB5 SUMITOMO MITSUI FINL | ||
| 606822BD5 MITSUBISHI UFJ FIN | ||
| 912828YH7 US TREASURY NOTE 1.5 | ||
| 91282CBH3 US TREASURY NOTE | ||
| 38141GXJ8 GOLDMAN SACHS GROUP | 11,048 | 9,773 |
| 075887BF5 BECTON DICKINSON AND | 11,073 | 9,843 |
| 097023DG7 BOEING CO | 10,074 | 9,449 |
| 20030NBN0 COMCAST CORP | 10,950 | 9,765 |
| 693506BU0 PPG INDUSTRIES INC | 10,047 | 9,243 |
| 579780AR8 MCCORMICK & CO | 9,987 | 9,206 |
| 808513BF1 CHARLES SCHWAB CORP | 9,992 | 9,167 |
| 125523CP3 CIGNA CORP | 10,072 | 9,267 |
| 91282CCJ8 US TREASURY NOTE | 25,087 | 23,118 |
| 78016FZS6 ROYAL BANK OF CANADA | 14,457 | 14,826 |
| 023135CF1 AMAZON.COM INC | 9,971 | 9,707 |
| 961214FK4 WESTPAC BANKING CORP | 10,195 | 10,331 |
| 89115A2A9 TORONTO-DOMINION BAN | 9,943 | 9,839 |
| 02005NBQ2 ALLY FINANCIAL INC | 9,898 | 9,650 |
| 46647PCZ7 VR JPMORGAN CHASE & | 10,010 | 9,837 |
| 06051GKE8 VR BANK OF AMERICA | 9,864 | 9,614 |
| 91282CBT7 US TREASURY NOTE | ||
| 023608AP7 AMEREN CORP | 5,098 | 5,113 |
| 037833ET3 APPLE INC | 10,102 | 9,977 |
| 30303M8L9 META PLATFORMS INC | 10,093 | 10,146 |
| 45866FAU8 INTERCONTINENTALEXCH | 9,878 | 9,827 |
| 61747YEZ4 VR MORGAN STANLEY 5. | 10,005 | 10,010 |
| 67103HAM9 O'REILLY AUTOMOTIVE | 10,152 | 10,240 |
| 842400HY2 SOUTHERN CAL EDISON | 10,279 | 10,423 |
| 842587CV7 SOUTHERN CO | 9,471 | 9,647 |
| 912810FF0 US TREASURY BOND 5.2 | 26,191 | 26,505 |
| 9128283F5 US TREASURY NOTE | 23,581 | 23,506 |
| 9128283W8 US TREASURY NOTE | 24,079 | 23,898 |
| 91282CDQ1 US TREASURY NOTE 1.2 | 22,915 | 23,076 |
| 91282CEM9 US TREASURY NOTE | 23,403 | 23,780 |
| 91282CEW7 US TREASURY NOTE 3.2 | 24,163 | 24,431 |
| 91282CHE4 US TREASURY NOTE | 24,483 | 24,735 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| G5960L103 MEDTRONIC PLC | 1,329 | 1,400 |
| 66987V109 NOVARTIS AG - ADR | 1,897 | 2,726 |
| 502441306 LVMH MOET HENNESSY U | 948 | 2,274 |
| 771195104 ROCHE HOLDINGS LTD - | 1,208 | 1,304 |
| 641069406 NESTLE S.A. REGISTER | 2,687 | 3,238 |
| 92343V104 VERIZON COMMUNICATIO | ||
| 594918104 MICROSOFT CORP | 223 | 1,880 |
| G25839104 COCA-COLA EUROPACIFI | 2,014 | 3,537 |
| 251542106 DEUTSCHE BOERSE AG A | 2,752 | 3,431 |
| 686330101 ORIX CORPORATION - A | 1,778 | 2,148 |
| 25157Y202 DEUTSCHE POST AG ADR | 1,507 | 1,883 |
| 80105N105 SANOFI-ADR | 2,139 | 2,039 |
| 747525103 QUALCOMM INC | 1,049 | 2,314 |
| 87807B107 TC ENERGY CORP | 2,616 | 2,502 |
| 826197501 SIEMENS AG - SPONSOR | 977 | 1,871 |
| 89151E109 TOTALENERGIES SE -SP | 1,752 | 2,426 |
| 969457100 WILLIAMS COS INC | 1,821 | 3,170 |
| 548661107 LOWES COS INC | 506 | 1,780 |
| 58933Y105 MERCK & CO INC NEW | 2,419 | 4,579 |
| 418056107 HASBRO INC | 2,568 | 1,379 |
| 032654105 ANALOG DEVICES INC | 758 | 1,787 |
| 054536107 AXA - ADR | 2,762 | 3,465 |
| 889110102 TOKYO ELECTRON LTD-U | 769 | 1,599 |
| 17275R102 CISCO SYSTEMS INC | 1,000 | 2,172 |
| 110448107 BRITISH AMERICAN TOB | ||
| 904767704 UNILEVER PLC - ADR | 2,606 | 2,715 |
| 539830109 LOCKHEED MARTIN CORP | 525 | 1,360 |
| 65339F101 NEXTERA ENERGY INC | 1,949 | 2,794 |
| 907818108 UNION PACIFIC CORP | 1,409 | 1,719 |
| 86562M209 SUMITOMO TRUST AND B | 2,388 | 2,923 |
| 478160104 JOHNSON & JOHNSON | 4,222 | 4,075 |
| 620076307 MOTOROLA SOLUTIONS, | ||
| 20030N101 COMCAST CORP CLASS A | 2,954 | 3,376 |
| 26441C204 DUKE ENERGY HOLDING | 1,770 | 2,038 |
| 749685103 RPM INTERNATIONAL IN | 1,951 | 3,126 |
| 459506101 INTERNATIONAL FLAVOR | 3,396 | 2,672 |
| 742718109 PROCTER & GAMBLE CO | 3,256 | 3,810 |
| 744573106 PUBLIC SVC ENTERPRIS | 939 | 1,406 |
| 38141G104 GOLDMAN SACHS GROUP | 1,110 | 1,929 |
| 83175M205 SMITH & NEPHEW PLC - | 1,540 | 1,118 |
| 609207105 MONDELEZ INTERNATION | 941 | 1,666 |
| 872540109 TJX COMPANIES INC | 2,274 | 3,002 |
| 65558R109 NORDEA BANK ABP - SP | 1,523 | 1,685 |
| 927320101 VINCI SA ADR | 2,104 | 2,586 |
| 251566105 DEUTSCHE TELEKOM AG | 2,662 | 2,920 |
| 854502101 STANLEY BLACK & DECK | ||
| 803054204 SAP SE ADR | 2,740 | 3,556 |
| 756255204 RECKITT BENCKIS/S AD | ||
| 7591EP100 REGIONS FINL CORP NE | 1,630 | 1,415 |
| 501044101 KROGER CO | 2,878 | 2,788 |
| 046353108 ASTRAZENECA PLC ADR | 1,729 | 2,021 |
| 12572Q105 CME GROUP INC | 3,541 | 3,791 |
| 009279100 AIRBUS SE - UNSP ADR | 1,694 | 2,314 |
| 00287Y109 ABBVIE INC | 4,526 | 4,959 |
| 26875P101 EOG RESOURCES, INC | 2,596 | 2,419 |
| 713448108 PEPSICO INC | 2,888 | 3,057 |
| 49271V100 KEURIG DR PEPPER INC | 2,729 | 2,532 |
| 166764100 CHEVRON CORP | 4,928 | 4,624 |
| 372460105 GENUINE PARTS CO | 1,520 | 1,524 |
| 718172109 PHILIP MORRIS INTERN | 3,403 | 3,199 |
| 80687P106 SCHNEIDER ELECTRIC S | 1,288 | 1,569 |
| 81783H105 SEVEN & I HOLDINGS C | 2,191 | 2,103 |
| 92334N103 VEOLIA ENVIRONNEMENT | 1,894 | 1,925 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287705 ISHARES S&P MID-CAP | AT COST | 20,497 | 75,951 |
| 464287606 ISHARES S&P MID-CAP | AT COST | 14,591 | 71,615 |
| 464287309 ISHARES S&P 500 GROW | AT COST | 70,270 | 357,326 |
| 872365713 TCW EMRG MRKTS INC-P | |||
| 46429B366 ISHARES CMBS ETF | |||
| 74256W626 PRINCIPAL HIGH YIELD | |||
| 464287655 ISHARES RUSSELL 2000 | |||
| 464287234 ISHARES MSCI EMERGIN | AT COST | 19,749 | 29,394 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 25,965 | 32,530 |
| 464287598 ISHARES RUSSELL 1000 | AT COST | 145,875 | 246,553 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 120,034 | 170,990 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | |||
| 922042858 VANGUARD FTSE EMERGI | AT COST | 52,424 | 55,978 |
| 464287432 ISHARES 20+ YEAR TRE | AT COST | 19,803 | 19,776 |
| 464288679 ISHARES SHORT TREASU | AT COST | 43,969 | 44,052 |
| 921937835 VANGUARD TOTAL BOND | AT COST | 40,377 | 40,453 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 691 |
| PY RETURN OF CAPITAL ADJUSTMENT | 236 |
| TAX LOT BASIS ADJUSTMENT | 105 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 221 | 0 | 221 | |
| INVESTMENT EXPENSES - ADR FEES | 66 | 66 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 26 | 0 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 110 |
| MUTUAL FUND TIMING ADJ | 298 |
| PY PURCHASE OF ACCRUED INTEREST | 224 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 349 | 349 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 586 | 586 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 209 | 209 | 0 |