| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,189 | 1,189 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 594918104 MICROSOFT CORP | 1,994 | 23,314 |
| 46625H100 JPMORGAN CHASE & CO | 1,904 | 7,655 |
| 126650100 CVS HEALTH CORPORATI | ||
| 94106L109 WASTE MANAGEMENT INC | 2,564 | 3,940 |
| 87612E106 TARGET CORP | 534 | 1,994 |
| H2906T109 GARMIN LTD | 2,829 | 4,113 |
| 512807108 LAM RESEARCH CORP CO | 1,071 | 5,483 |
| 907818108 UNION PACIFIC CORP | 407 | 2,947 |
| 867224107 SUNCOR ENERGY INC NE | 4,542 | 5,959 |
| 192446102 COGNIZANT TECH SOLUT | 2,195 | 3,172 |
| 09857L108 BOOKING HOLDINGS INC | 1,725 | 3,547 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 89151E109 TOTALENERGIES SE -SP | 4,542 | 6,401 |
| 92826C839 VISA INC-CLASS A SHR | 3,619 | 5,467 |
| 31620M106 FIDELITY NATL INFORM | ||
| 09247X101 BLACKROCK INC | 1,563 | 4,059 |
| 09260D107 BLACKSTONE INC | 2,617 | 5,760 |
| 254687106 WALT DISNEY CO | ||
| 00287Y109 ABBVIE INC | 3,342 | 4,804 |
| 891160509 TORONTO DOMINION BK | 3,835 | 4,653 |
| 904767704 UNILEVER PLC - ADR | 2,356 | 2,085 |
| 150870103 CELANESE CORP | 2,457 | 5,904 |
| 609207105 MONDELEZ INTERNATION | 2,187 | 3,694 |
| 654106103 NIKE INC CL B | 1,451 | 2,931 |
| 871829107 SYSCO CORP | ||
| G29183103 EATON CORP PLC | 3,199 | 6,743 |
| 11135F101 BROADCOM INC | 2,490 | 10,046 |
| 91324P102 UNITEDHEALTH GROUP I | 2,236 | 7,897 |
| 911312106 UNITED PARCEL SERVIC | 1,877 | 3,774 |
| 17275R102 CISCO SYSTEMS INC | 1,403 | 4,042 |
| 02079K107 ALPHABET INC CL C | 3,073 | 15,502 |
| 75513E101 RTX CORP | 3,313 | 4,039 |
| 285512109 ELECTRONIC ARTS INC | 1,699 | 3,010 |
| 532457108 ELI LILLY & CO COM | 900 | 6,412 |
| 172967424 CITIGROUP INC. | 4,325 | 4,887 |
| 56501R106 MANULIFE FINANCIAL C | 2,962 | 5,039 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 58933Y105 MERCK & CO INC NEW | 2,957 | 5,669 |
| H84989104 TE CONNECTIVITY LTD | 2,041 | 3,513 |
| 25243Q205 DIAGEO PLC - ADR | 1,691 | 3,059 |
| 037833100 APPLE INC | 501 | 21,948 |
| 097023105 BOEING CO | 2,210 | 5,213 |
| 883556102 THERMO FISHER SCIENT | 768 | 3,716 |
| 418056107 HASBRO INC | ||
| 30303M102 META PLATFORMS INC | 4,624 | 8,141 |
| 7591EP100 REGIONS FINL CORP NE | 3,065 | 3,081 |
| 437076102 HOME DEPOT INC | 3,127 | 3,466 |
| 00724F101 ADOBE INC | 3,351 | 4,176 |
| 007903107 ADVANCED MICRO DEVIC | 2,625 | 4,570 |
| 580135101 MCDONALDS CORP | 4,073 | 4,151 |
| 855244109 STARBUCKS CORP COM | 3,730 | 3,552 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 22,581 | 21,745 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 15,283 | 12,741 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 13,275 | 14,162 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 139,908 | 131,209 |
| 464288281 ISHARES JP MORGAN US | AT COST | 46,551 | 44,530 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 22,792 | 22,176 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 40,095 | 68,396 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 48,370 | 43,720 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 14,693 | 13,531 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 43,253 | 44,250 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 20,647 | 20,756 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 15,690 | 15,140 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 122 |
| PY RETURN OF CAPITAL ADJUSTMENT | 70 |
| ROC ON CY SALES | 6 |
| TAX LOT BASIS ADJUSTMENT | 13 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 6 | 6 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 295 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 501 | 501 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 470 | 470 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 92 | 92 | 0 |