| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287465 ISHARES MSCI EAFE ET | AT COST | 1,220,216 | 1,328,345 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 148,547 | 144,467 |
| 922031737 VANGUARD INFLAT-PROT | AT COST | 614,205 | 540,585 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 548,500 | 723,343 |
| 589509207 MERGER FUND-INST #30 | AT COST | 174,665 | 180,459 |
| 78464A607 SPDR DOW JONES REIT | AT COST | 314,074 | 797,638 |
| 592905764 METROPOLITAN WEST T/ | AT COST | 379,455 | 299,397 |
| 78462F103 SPDR S & P 500 ETF T | AT COST | 1,340,780 | 4,285,395 |
| 256210105 DODGE & COX INCOME F | AT COST | 908,022 | 874,979 |
| 693390882 PIMCO INTL BND USD H | AT COST | 392,504 | 363,629 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 597,188 | 458,024 |
| 256206103 DODGE & COX INTL STO | AT COST | 584,751 | 791,282 |
| 09260C703 BLACKROCK GL L/S CRE | AT COST | 595,000 | 525,328 |
| 921937827 VANGUARD SHORT TERM | AT COST | 322,109 | 308,003 |
| 72201F516 PIMCO E/M LCL CUR & | AT COST | 636,557 | 373,407 |
| 78467Y107 SPDR S&P MIDCAP 400 | AT COST | 304,685 | 1,426,753 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 1,119,836 | 1,092,586 |
| 22544R305 CREDIT SUISSE COMM R | AT COST | 745,892 | 658,202 |
| 78463X863 SPDR DJ WILSHIRE INT | AT COST | 630,046 | 444,800 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 940,460 | 848,748 |
| 27831R108 EV GLBL MACR ABS RTR | AT COST | 258,164 | 235,195 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 317,922 | 902,794 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,527 |
| PY RETURN OF CAPITAL ADJUSTMENT | 3,890 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 7,549 | 7,549 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,793 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 5,008 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 2,554 | 2,554 | 0 |