| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 24524282 AMERICAN BEACON SIM H | 62,462 | 62,286 |
| 4812C0159 JPMORGAN MTG-BACKED | 87,567 | 84,326 |
| 592905509 METWEST TOTAL RETURN | 225,445 | 198,793 |
| 97181C811 WILMINGTON BROAD MAR | 344,021 | 308,537 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00171A852 AMG RIVER RD SM-CAP | 21,031 | 33,014 |
| 00724F101 ADOBE INC | 3,781 | 6,563 |
| 01878T848 AB CONCENTRATED GR F | 60,022 | 58,321 |
| 02079K107 ALPHABET INC CL C | 2,783 | 17,898 |
| 03027X100 AMERICAN TOWER CORP | 1,819 | 5,613 |
| 09247X101 BLACKROCK INC | 2,957 | 7,306 |
| 09250J734 BLACKROCK EVENT DRIV | 49,996 | 51,208 |
| 09857L108 BOOKING HOLDINGS INC | 1,618 | 7,094 |
| 11135F101 BROADCOM INC | 2,565 | 10,046 |
| 125896100 CMS ENERGY CORP COM | 4,825 | 4,704 |
| 126650100 CVS HEALTH CORPORATI | 6,967 | 8,054 |
| 166764100 CHEVRON CORP | 7,590 | 8,800 |
| 17275R102 CISCO SYSTEMS INC | 1,948 | 4,294 |
| 19766P868 COLUMBIA OVERSEAS VA | 85,527 | 89,697 |
| 20002101 ALLSTATE CORP | ||
| 20030N101 COMCAST CORP NEW A | 2,953 | 6,578 |
| 22160K105 COSTCO WHOLESALE COR | 2,718 | 11,881 |
| 23135106 AMAZON.COM INC | 10,548 | 18,841 |
| 235851102 DANAHER CORP COM | 1,774 | 9,948 |
| 254687106 WALT DISNEY CO | 9,360 | 8,216 |
| 25537101 AMERICAN ELECTRIC POW | 3,270 | 4,305 |
| 26875P101 EOG RESOURCES INC CO | 3,495 | 8,829 |
| 32654105 ANALOG DEVICES INC | 2,124 | 7,744 |
| 36752103 ELEVANCE HEALTH INC | 1,310 | 4,244 |
| 37833100 APPLE INC | 625 | 31,960 |
| 411512478 HARBOR LG-CAP VALUE | 47,533 | 71,233 |
| 437076102 HOME DEPOT INC COM | 6,699 | 9,357 |
| 45775L408 T ROWE PRICE LG-CAP | 22,606 | 33,833 |
| 461418444 WCM FOCUSED INT'L GR | 39,425 | 58,263 |
| 464287598 ISHARES RUSSELL 1000 | 70,784 | 73,867 |
| 464287614 ISHARES RUSSELL 1000 | 41,697 | 54,874 |
| 464287887 ISHARES S&P SM-CAP 6 | ||
| 464288877 ISHARES MSCI EAFE VA | ||
| 46432F842 ISHARES CORE MSCI EA | 43,655 | 54,592 |
| 46434G103 ISHARES CORE MSCI EM | 60,894 | 63,781 |
| 46625H100 JPMORGAN CHASE & CO | 3,741 | 16,160 |
| 478160104 JOHNSON & JOHNSON | 1,448 | 4,389 |
| 53484101 AVALONBAY COMMUNITIES | 5,584 | 5,804 |
| 539830109 LOCKHEED MARTIN CORP | 3,707 | 5,439 |
| 56823396 BAILLIE GIFFORD EMERG | 30,282 | 31,139 |
| 57636Q104 MASTERCARD INC CL A | 2,007 | 11,516 |
| 580135101 MCDONALD'S CORPORATI | 2,623 | 4,151 |
| 58933Y105 MERCK & CO INC | 1,708 | 5,669 |
| 59156R108 METLIFE INC | ||
| 594918104 MICROSOFT CORP | 5,911 | 35,348 |
| 60505104 BANK AMER CORP | 8,496 | 11,481 |
| 67066G104 NVIDIA CORP COM | 3,426 | 13,866 |
| 681919106 OMNICOM GROUP INC CO | 3,205 | 5,277 |
| 68389X105 ORACLE CORPORATION C | 1,172 | 3,901 |
| 7.55E+105 RAYTHEON TECHNOLOGIE | ||
| 70450Y103 PAYPAL HOLDINGS INC | 8,408 | 5,220 |
| 713448108 PEPSICO INC COM | 1,753 | 3,736 |
| 717081103 PFIZER INC | ||
| 742718109 PROCTER & GAMBLE CO | ||
| 8.76E+110 TARGET CORP COM | ||
| 824348106 SHERWIN WILLIAMS CO | 2,223 | 5,614 |
| 907818108 UNION PACIFIC CORP C | 1,441 | 4,667 |
| 911312106 UNITED PARCEL SERVIC | 5,237 | 5,031 |
| 9158106 AIR PRODUCTS & CHEMICA | 3,854 | 3,559 |
| 92828N593 VIRTUS KAR SMALL-CAP | 40,807 | 38,982 |
| 97181C332 WILMINGTON GLOBAL AL | 47,256 | 53,017 |
| 97181C431 WILMINGTON REAL ASSE | 59,985 | 62,071 |
| 97181C787 WILMINGTON INTERNATI | 80,199 | 96,642 |
| G1151C101 ACCENTURE PLC- CL A | 2,609 | 5,615 |
| G51502105 JOHNSON CONTROLS INT | 3,488 | 4,323 |
| G5960L103 MEDTRONIC PLC | ||
| G96629103 WILLIS TOWERS WATSON | ||
| 00287Y109 ABBVIE INC | 5,554 | 5,889 |
| 244199105 DEERE & CO COMMON | 7,997 | 7,997 |
| 2824100 ABBOTT LABORATORIES | 5,672 | 6,494 |
| 30303M102 META PLATFORMS, INC- | 3,825 | 7,787 |
| 464287630 ISHARES RUSSELL 2000 | 31,886 | 31,687 |
| 46432F339 ISHARES MSCI USA QUA | 71,965 | 93,140 |
| 617446448 MORGAN STANLEY GROUP | 4,559 | 4,663 |
| 8.7611999999 TARGET CORP COM | 3,163 | 6,124 |
| 88160R101 TESLA INC. | 5,888 | 7,454 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 2,147 |
| COST BASIS ADJUSTMENT - 2023 | 234 |
| ROUNDING | 8 |
| WASH SALES | 2,601 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSES | 295 | 0 | 295 |
| Description | Amount |
|---|---|
| 2022 TRANSACTION POSTED IN 2023 | 2,029 |
| COST BASIS ADJUSTMENT - 2024 | 2,561 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES PRIOR YEAR BALAN | 181 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 548 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 587 | 587 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 354 | 354 | 0 |