| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,190 | 1,190 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 56501R106 MANULIFE FINANCIAL C | 10,065 | 12,774 |
| 92826C839 VISA INC-CLASS A SHR | 11,103 | 15,100 |
| 097023105 BOEING CO | 8,391 | 14,076 |
| 02079K107 ALPHABET INC CL C | 15,796 | 39,460 |
| 172967424 CITIGROUP INC. | 12,823 | 12,088 |
| 89151E109 TOTALENERGIES SE -SP | 13,120 | 16,980 |
| 285512109 ELECTRONIC ARTS INC | 6,042 | 7,661 |
| 25243Q205 DIAGEO PLC - ADR | 6,908 | 8,303 |
| 91324P102 UNITEDHEALTH GROUP I | 11,645 | 19,479 |
| 09260D107 BLACKSTONE INC | 8,752 | 16,103 |
| 883556102 THERMO FISHER SCIENT | 4,244 | 9,554 |
| 87612E106 TARGET CORP | 3,433 | 6,124 |
| 867224107 SUNCOR ENERGY INC NE | 12,718 | 14,738 |
| 512807108 LAM RESEARCH CORP CO | 7,091 | 15,665 |
| 94106L109 WASTE MANAGEMENT INC | 6,135 | 8,418 |
| 58933Y105 MERCK & CO INC NEW | 10,334 | 15,045 |
| H2906T109 GARMIN LTD | 9,721 | 11,954 |
| 46625H100 JPMORGAN CHASE & CO | 12,379 | 19,391 |
| 904767704 UNILEVER PLC - ADR | 6,653 | 5,915 |
| 31620M106 FIDELITY NATL INFORM | ||
| 871829107 SYSCO CORP | ||
| 09857L108 BOOKING HOLDINGS INC | 9,367 | 17,736 |
| 594918104 MICROSOFT CORP | 13,841 | 59,038 |
| 609207105 MONDELEZ INTERNATION | 6,511 | 10,140 |
| H84989104 TE CONNECTIVITY LTD | 7,081 | 8,992 |
| 17275R102 CISCO SYSTEMS INC | 9,003 | 10,811 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 911312106 UNITED PARCEL SERVIC | 8,354 | 10,849 |
| 254687106 WALT DISNEY CO | ||
| 654106103 NIKE INC CL B | 5,157 | 6,731 |
| 891160509 TORONTO DOMINION BK | 10,861 | 12,666 |
| 75513E101 RTX CORP | 8,778 | 9,844 |
| 907818108 UNION PACIFIC CORP | 4,235 | 8,105 |
| 037833100 APPLE INC | 12,355 | 55,064 |
| 150870103 CELANESE CORP | 10,383 | 16,469 |
| 09247X101 BLACKROCK INC | 6,407 | 10,553 |
| 126650100 CVS HEALTH CORPORATI | ||
| 192446102 COGNIZANT TECH SOLUT | 6,774 | 7,780 |
| 11135F101 BROADCOM INC | 6,224 | 25,674 |
| 532457108 ELI LILLY & CO COM | 4,969 | 16,905 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 00287Y109 ABBVIE INC | 8,636 | 11,778 |
| 30303M102 META PLATFORMS INC | 11,597 | 20,884 |
| G29183103 EATON CORP PLC | 11,211 | 18,302 |
| 418056107 HASBRO INC | ||
| 437076102 HOME DEPOT INC | 8,476 | 9,357 |
| 7591EP100 REGIONS FINL CORP NE | 8,741 | 8,411 |
| 00724F101 ADOBE INC | 7,664 | 9,546 |
| 007903107 ADVANCED MICRO DEVIC | 6,948 | 11,351 |
| 580135101 MCDONALDS CORP | 7,575 | 7,709 |
| 855244109 STARBUCKS CORP COM | 8,259 | 7,873 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 106,424 | 107,446 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 45,236 | 36,469 |
| 24610B826 DELAWARE SMALL CAP C | |||
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 43,071 | 73,311 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 42,812 | 35,457 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 143,790 | 125,430 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 94,161 | 67,372 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 346,724 | 322,875 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 88,415 | 73,084 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 94,108 | 91,660 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 61,415 | 53,668 |
| 38147N269 GLDMN SCHS GQP PRT I | AT COST | 50,725 | 56,237 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 51,419 | 51,691 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 37,746 | 36,395 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,545 |
| PY RETURN OF CAPITAL ADJUSTMENT | 478 |
| ROUNDING | 5 |
| TAX LOT BASIS ADJUSTMENT | 29 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 19 | 19 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,523 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,216 | 1,216 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 835 | 835 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 176 | 176 | 0 |