| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,062 | 1,062 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 285512109 ELECTRONIC ARTS INC | 1,575 | 2,736 |
| 11135F101 BROADCOM INC | 2,101 | 8,930 |
| 172967424 CITIGROUP INC. | 3,899 | 4,270 |
| 89151E109 TOTALENERGIES SE -SP | 4,078 | 5,862 |
| 58933Y105 MERCK & CO INC NEW | 2,764 | 5,015 |
| 87612E106 TARGET CORP | 374 | 1,709 |
| 02079K107 ALPHABET INC CL C | 2,542 | 13,388 |
| 09260D107 BLACKSTONE INC | 2,525 | 5,499 |
| 192446102 COGNIZANT TECH SOLUT | 1,811 | 2,644 |
| 150870103 CELANESE CORP | 2,050 | 4,972 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 00287Y109 ABBVIE INC | 2,369 | 3,409 |
| 883556102 THERMO FISHER SCIENT | 279 | 3,185 |
| 94106L109 WASTE MANAGEMENT INC | 1,908 | 3,045 |
| 532457108 ELI LILLY & CO COM | 1,041 | 5,829 |
| 31620M106 FIDELITY NATL INFORM | ||
| 25243Q205 DIAGEO PLC - ADR | 1,531 | 2,913 |
| H2906T109 GARMIN LTD | 3,017 | 4,242 |
| 17275R102 CISCO SYSTEMS INC | 1,444 | 3,688 |
| 46625H100 JPMORGAN CHASE & CO | 2,031 | 6,974 |
| 09857L108 BOOKING HOLDINGS INC | 4,310 | 7,094 |
| 654106103 NIKE INC CL B | 1,211 | 2,389 |
| 92826C839 VISA INC-CLASS A SHR | 3,409 | 5,207 |
| 911312106 UNITED PARCEL SERVIC | 2,035 | 3,774 |
| 867224107 SUNCOR ENERGY INC NE | 4,051 | 5,255 |
| 91324P102 UNITEDHEALTH GROUP I | 1,172 | 5,791 |
| 09247X101 BLACKROCK INC | 1,636 | 4,059 |
| 56501R106 MANULIFE FINANCIAL C | 2,674 | 4,575 |
| 871829107 SYSCO CORP | ||
| 037833100 APPLE INC | 408 | 19,060 |
| 594918104 MICROSOFT CORP | 1,734 | 20,306 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 891160509 TORONTO DOMINION BK | 3,354 | 4,136 |
| 907818108 UNION PACIFIC CORP | 422 | 2,947 |
| 254687106 WALT DISNEY CO | ||
| 126650100 CVS HEALTH CORPORATI | ||
| 609207105 MONDELEZ INTERNATION | 2,101 | 3,549 |
| 097023105 BOEING CO | 2,296 | 5,213 |
| 512807108 LAM RESEARCH CORP CO | 1,258 | 5,483 |
| G29183103 EATON CORP PLC | 2,782 | 5,780 |
| 75513E101 RTX CORP | 2,739 | 3,450 |
| 904767704 UNILEVER PLC - ADR | 2,032 | 1,842 |
| H84989104 TE CONNECTIVITY LTD | 1,341 | 2,670 |
| 418056107 HASBRO INC | ||
| 30303M102 META PLATFORMS INC | 2,596 | 5,663 |
| 437076102 HOME DEPOT INC | 3,491 | 3,812 |
| 7591EP100 REGIONS FINL CORP NE | 3,059 | 3,023 |
| 00724F101 ADOBE INC | 2,873 | 3,580 |
| 007903107 ADVANCED MICRO DEVIC | 2,375 | 4,127 |
| 580135101 MCDONALDS CORP | 3,490 | 3,558 |
| 855244109 STARBUCKS CORP COM | 3,227 | 3,072 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 12,711 | 10,720 |
| 464288281 ISHARES JP MORGAN US | AT COST | 38,612 | 36,960 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 31,736 | 54,903 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 19,124 | 18,616 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 40,288 | 36,441 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 116,055 | 109,374 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 18,712 | 18,065 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 11,364 | 12,139 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 11,760 | 10,928 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 36,130 | 36,934 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 18,165 | 18,262 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 12,303 | 11,784 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 71 |
| ROC ON CY SALES | 2 |
| PY RETURN OF CAPITAL ADJUSTMENT | 65 |
| ROUNDING | 6 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 5 | 5 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 246 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 423 | 423 | ||
| SCHOLARSHIP ADMIN FEES | 3,240 | 3,240 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 398 | 398 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 79 | 79 | 0 |