| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,190 | 1,190 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922042858 VANGUARD FTSE EMERGI | AT COST | 10,848 | 13,029 |
| 74256W626 PRINCIPAL HIGH YIELD | |||
| 464287150 ISHARES CORE S&P TOT | AT COST | 88,060 | 128,802 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 33,735 | 43,736 |
| 470258617 ESTLY GLBL RL EST IN | |||
| 81369Y209 HEALTH CARE SELECT S | AT COST | 5,973 | 23,730 |
| 464287705 ISHARES S&P MID-CAP | AT COST | 7,620 | 23,264 |
| 872365713 TCW EMRG MRKTS INC-P | |||
| 921908844 VANGUARD DIVIDEND AP | AT COST | 17,138 | 22,493 |
| 81369Y803 AMEX TECHNOLOGY SELE | AT COST | 3,822 | 28,680 |
| 46432F339 ISHARES MSCI USA QUA | |||
| 31641Q755 FIDELITY NEW MRKTS I | |||
| 464287655 ISHARES RUSSELL 2000 | AT COST | 26,322 | 33,318 |
| 81369Y308 CONSUMER STAPLES SEC | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 123,331 | 118,008 |
| 464287606 ISHARES S&P MID-CAP | AT COST | 7,118 | 22,498 |
| 921937819 VANGUARD INTERMEDIAT | |||
| 81369Y704 AMEX INDUSTRIAL SPDR | |||
| 921943858 VANGUARD FTSE DEVELO | AT COST | 42,048 | 52,403 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 12,484 | 13,303 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 11,860 | 11,803 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 11,757 | 11,385 |
| 464288281 ISHARES JP MORGAN US | AT COST | 39,769 | 40,522 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 38,648 | 39,298 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 18,379 | 18,361 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 19,078 | 19,489 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 13,700 | 14,096 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 53 |
| PY RETURN OF CAPITAL ADJUSTMENT | 104 |
| ROUNDING | 2 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 49,245 | 49,245 | |
| OTHER INCOME | 699 | 699 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS | 16,415 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 119 | 119 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 27 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 128 | 128 | 0 |