| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,062 | 1,062 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 94106L109 WASTE MANAGEMENT INC | 4,089 | 7,164 |
| 867224107 SUNCOR ENERGY INC NE | 8,212 | 11,150 |
| 150870103 CELANESE CORP | 5,980 | 13,517 |
| 17275R102 CISCO SYSTEMS INC | 2,596 | 8,033 |
| 192446102 COGNIZANT TECH SOLUT | 4,497 | 6,420 |
| 25243Q205 DIAGEO PLC - ADR | 3,605 | 5,972 |
| 460690100 INTERPUBLIC GROUP CO | 2,627 | 4,537 |
| 512807108 LAM RESEARCH CORP CO | 4,419 | 11,749 |
| 654106103 NIKE INC CL B | 2,579 | 5,211 |
| 09247X101 BLACKROCK INC | 3,207 | 8,118 |
| 09857L108 BOOKING HOLDINGS INC | 6,532 | 14,189 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 31620M106 FIDELITY NATL INFORM | ||
| 609207105 MONDELEZ INTERNATION | 4,460 | 7,533 |
| 92826C839 VISA INC-CLASS A SHR | 7,319 | 10,935 |
| 126650100 CVS HEALTH CORPORATI | ||
| 56501R106 MANULIFE FINANCIAL C | 5,883 | 10,078 |
| 87612E106 TARGET CORP | 1,113 | 5,270 |
| 91324P102 UNITEDHEALTH GROUP I | 835 | 15,268 |
| 58933Y105 MERCK & CO INC NEW | 6,189 | 11,338 |
| 871829107 SYSCO CORP | ||
| H2906T109 GARMIN LTD | 6,556 | 9,512 |
| 172967424 CITIGROUP INC. | 8,191 | 9,311 |
| 00287Y109 ABBVIE INC | 6,042 | 8,678 |
| 097023105 BOEING CO | 4,877 | 10,687 |
| 891160509 TORONTO DOMINION BK | 7,914 | 9,435 |
| 907818108 UNION PACIFIC CORP | 1,279 | 6,877 |
| 904767704 UNILEVER PLC - ADR | 4,855 | 4,412 |
| 911312106 UNITED PARCEL SERVIC | 4,126 | 7,862 |
| 11135F101 BROADCOM INC | 4,285 | 20,093 |
| 46625H100 JPMORGAN CHASE & CO | 4,442 | 15,309 |
| 037833100 APPLE INC | 2,560 | 43,512 |
| 532457108 ELI LILLY & CO COM | 2,210 | 15,739 |
| 883556102 THERMO FISHER SCIENT | 1,628 | 6,900 |
| 89151E109 TOTALENERGIES SE -SP | 9,052 | 12,870 |
| 09260D107 BLACKSTONE INC | 5,349 | 12,045 |
| 02079K107 ALPHABET INC CL C | 5,737 | 31,005 |
| 75513E101 RTX CORP | 9,715 | 10,938 |
| H84989104 TE CONNECTIVITY LTD | 4,461 | 7,025 |
| G29183103 EATON CORP PLC | 6,814 | 14,208 |
| 254687106 WALT DISNEY CO | ||
| 285512109 ELECTRONIC ARTS INC | 3,398 | 6,020 |
| 594918104 MICROSOFT CORP | 4,053 | 46,629 |
| 418056107 HASBRO INC | ||
| 30303M102 META PLATFORMS INC | 9,381 | 16,282 |
| 437076102 HOME DEPOT INC | 7,258 | 7,971 |
| 7591EP100 REGIONS FINL CORP NE | 6,669 | 6,628 |
| 00724F101 ADOBE INC | 6,224 | 7,756 |
| 007903107 ADVANCED MICRO DEVIC | 5,785 | 9,582 |
| 580135101 MCDONALDS CORP | 6,410 | 6,523 |
| 855244109 STARBUCKS CORP COM | 5,577 | 5,281 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434V613 ISHARES CORE TOTAL B | AT COST | 91,833 | 82,604 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 42,515 | 41,282 |
| 464288281 ISHARES JP MORGAN US | AT COST | 87,139 | 83,271 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 262,529 | 247,629 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 42,725 | 41,257 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 73,348 | 126,556 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 29,385 | 24,379 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 25,263 | 27,010 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 27,169 | 25,021 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 80,992 | 83,435 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 40,165 | 40,315 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 29,091 | 27,968 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 219 |
| ROC ON CY SALES | 5 |
| PY RETURN OF CAPITAL ADJUSTMENT | 152 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 54 | 0 | 54 | |
| FILING FEE/STATE TAX | 29 | 0 | 29 | |
| INVESTMENT EXPENSES - ADR FEES | 10 | 10 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 962 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 955 | 955 | ||
| SCHOLARSHIP ADMIN FEES | 5,250 | 5,250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 893 | 893 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 177 | 177 | 0 |