| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,189 | 1,189 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 512807108 LAM RESEARCH CORP CO | 7,663 | 26,631 |
| 17275R102 CISCO SYSTEMS INC | 11,644 | 18,288 |
| 911312106 UNITED PARCEL SERVIC | 12,502 | 18,239 |
| 871829107 SYSCO CORP | ||
| 92826C839 VISA INC-CLASS A SHR | 17,444 | 25,514 |
| 867224107 SUNCOR ENERGY INC NE | 19,410 | 25,408 |
| 285512109 ELECTRONIC ARTS INC | 9,254 | 13,681 |
| 097023105 BOEING CO | 20,142 | 25,545 |
| G29183103 EATON CORP PLC | 13,368 | 28,417 |
| 46625H100 JPMORGAN CHASE & CO | 17,514 | 34,871 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 172967424 CITIGROUP INC. | 21,615 | 21,090 |
| 907818108 UNION PACIFIC CORP | 9,869 | 14,492 |
| 00287Y109 ABBVIE INC | 13,903 | 19,991 |
| 25243Q205 DIAGEO PLC - ADR | 11,753 | 14,129 |
| 09857L108 BOOKING HOLDINGS INC | 15,272 | 28,378 |
| 594918104 MICROSOFT CORP | 23,210 | 103,411 |
| 09247X101 BLACKROCK INC | 9,818 | 19,483 |
| 883556102 THERMO FISHER SCIENT | 7,322 | 16,985 |
| 037833100 APPLE INC | 19,941 | 96,265 |
| 89151E109 TOTALENERGIES SE -SP | 21,527 | 29,108 |
| 75513E101 RTX CORP | 14,939 | 17,249 |
| 254687106 WALT DISNEY CO | ||
| 11135F101 BROADCOM INC | 10,857 | 44,650 |
| 904767704 UNILEVER PLC - ADR | 10,243 | 9,357 |
| 654106103 NIKE INC CL B | 8,966 | 12,051 |
| 94106L109 WASTE MANAGEMENT INC | 9,054 | 15,044 |
| 609207105 MONDELEZ INTERNATION | 10,073 | 17,166 |
| 91324P102 UNITEDHEALTH GROUP I | 12,766 | 34,221 |
| 126650100 CVS HEALTH CORPORATI | ||
| 09260D107 BLACKSTONE INC | 13,268 | 27,493 |
| 192446102 COGNIZANT TECH SOLUT | 10,219 | 13,444 |
| 891160509 TORONTO DOMINION BK | 18,079 | 21,518 |
| 87612E106 TARGET CORP | 4,176 | 10,966 |
| 58933Y105 MERCK & CO INC NEW | 18,068 | 25,511 |
| 532457108 ELI LILLY & CO COM | 5,211 | 28,563 |
| 56501R106 MANULIFE FINANCIAL C | 15,046 | 22,940 |
| 02079K107 ALPHABET INC CL C | 25,670 | 68,915 |
| 150870103 CELANESE CORP | 16,206 | 25,015 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 31620M106 FIDELITY NATL INFORM | ||
| H2906T109 GARMIN LTD | 15,167 | 21,595 |
| H84989104 TE CONNECTIVITY LTD | 11,760 | 16,298 |
| 30303M102 META PLATFORMS INC | 21,555 | 37,166 |
| 418056107 HASBRO INC | ||
| 437076102 HOME DEPOT INC | 15,560 | 16,981 |
| 7591EP100 REGIONS FINL CORP NE | 15,882 | 15,116 |
| 00724F101 ADOBE INC | 13,904 | 17,301 |
| 007903107 ADVANCED MICRO DEVIC | 12,525 | 20,637 |
| 580135101 MCDONALDS CORP | 18,027 | 18,384 |
| 855244109 STARBUCKS CORP COM | 15,395 | 14,882 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 92,969 | 89,692 |
| 464288281 ISHARES JP MORGAN US | AT COST | 191,019 | 182,751 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 200,808 | 182,437 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 162,321 | 279,401 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 95,146 | 92,362 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 583,976 | 546,868 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 56,470 | 60,291 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 63,989 | 53,838 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 59,992 | 55,247 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 179,765 | 185,161 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 88,780 | 89,112 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 64,106 | 61,752 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 527 |
| PY RETURN OF CAPITAL ADJUSTMENT | 289 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 23 | 23 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,071 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,068 | 2,068 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,955 | 1,955 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 388 | 388 | 0 |