| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,190 | 1,190 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 911312106 UNITED PARCEL SERVIC | 9,421 | 16,824 |
| H2906T109 GARMIN LTD | 11,662 | 15,939 |
| 126650100 CVS HEALTH CORPORATI | ||
| 172967424 CITIGROUP INC. | 18,154 | 18,776 |
| G29183103 EATON CORP PLC | 12,506 | 25,527 |
| 285512109 ELECTRONIC ARTS INC | 8,615 | 12,039 |
| 654106103 NIKE INC CL B | 5,866 | 11,834 |
| 09247X101 BLACKROCK INC | 6,654 | 17,048 |
| 097023105 BOEING CO | 9,447 | 20,592 |
| 609207105 MONDELEZ INTERNATION | 9,678 | 15,790 |
| H84989104 TE CONNECTIVITY LTD | 8,714 | 14,191 |
| 907818108 UNION PACIFIC CORP | 4,541 | 14,737 |
| 94106L109 WASTE MANAGEMENT INC | 8,460 | 14,865 |
| 512807108 LAM RESEARCH CORP CO | 5,625 | 22,715 |
| 891160509 TORONTO DOMINION BK | 15,898 | 19,709 |
| 17275R102 CISCO SYSTEMS INC | 6,184 | 16,823 |
| 904767704 UNILEVER PLC - ADR | 10,635 | 9,308 |
| 871829107 SYSCO CORP | ||
| 89151E109 TOTALENERGIES SE -SP | 17,271 | 24,122 |
| 91324P102 UNITEDHEALTH GROUP I | 2,395 | 29,482 |
| 75513E101 RTX CORP | 12,587 | 15,482 |
| 254687106 WALT DISNEY CO | ||
| 594918104 MICROSOFT CORP | 6,841 | 86,489 |
| 150870103 CELANESE CORP | 7,630 | 22,529 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 02079K107 ALPHABET INC CL C | 9,249 | 59,191 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 00287Y109 ABBVIE INC | 12,439 | 18,286 |
| 09857L108 BOOKING HOLDINGS INC | 11,570 | 24,831 |
| 867224107 SUNCOR ENERGY INC NE | 17,935 | 22,877 |
| 883556102 THERMO FISHER SCIENT | 3,906 | 15,393 |
| 532457108 ELI LILLY & CO COM | 2,981 | 25,648 |
| 87612E106 TARGET CORP | 4,196 | 10,966 |
| 11135F101 BROADCOM INC | 9,126 | 40,185 |
| 037833100 APPLE INC | 5,354 | 83,365 |
| 46625H100 JPMORGAN CHASE & CO | 8,847 | 30,448 |
| 09260D107 BLACKSTONE INC | 11,882 | 24,744 |
| 58933Y105 MERCK & CO INC NEW | 12,717 | 23,330 |
| 92826C839 VISA INC-CLASS A SHR | 14,807 | 21,349 |
| 25243Q205 DIAGEO PLC - ADR | 7,892 | 12,235 |
| 56501R106 MANULIFE FINANCIAL C | 13,800 | 21,570 |
| 31620M106 FIDELITY NATL INFORM | ||
| 192446102 COGNIZANT TECH SOLUT | 8,347 | 12,160 |
| 30303M102 META PLATFORMS INC | 20,630 | 33,626 |
| 418056107 HASBRO INC | ||
| 7591EP100 REGIONS FINL CORP NE | 13,797 | 13,217 |
| 437076102 HOME DEPOT INC | 15,234 | 16,634 |
| 00724F101 ADOBE INC | 11,983 | 14,915 |
| 007903107 ADVANCED MICRO DEVIC | 10,005 | 17,689 |
| 580135101 MCDONALDS CORP | 16,002 | 16,308 |
| 855244109 STARBUCKS CORP COM | 12,852 | 12,385 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MI0075629 CRANE CO. TX | AT COST | 1 | 1 |
| MI0076759 CRANE CO. TX | AT COST | 1 | 1 |
| MI0075470 CRANE CO. TX | AT COST | 1 | 6,183 |
| MI0075520 CRANE CO. TX | AT COST | 1 | 23,906 |
| MI0041068 CRANE CO. TX | AT COST | 1 | 1 |
| MI0075488 CRANE CO. TX | AT COST | 1 | 24,227 |
| MI0075546 CRANE CO. TX | AT COST | 1 | 5,812 |
| MI0076775 CRANE CO. TX | AT COST | 1 | 4,545 |
| MI0076742 CRANE CO. TX | AT COST | 1 | 17,879 |
| MI0075611 CRANE CO. TX | AT COST | 1 | 8,386 |
| MI0075561 CRANE CO. TX | AT COST | 1 | 1 |
| MI0075603 CRANE CO. TX | AT COST | 1 | 1 |
| MI0075553 CRANE CO. TX | AT COST | 1 | 1 |
| MI0075660 CRANE CO. TX | AT COST | 1 | 44,913 |
| MI0076767 CRANE CO. TX | AT COST | 1 | 28,331 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 167,101 | 168,721 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 545,567 | 507,009 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 144,526 | 104,755 |
| 24610B826 DELAWARE SMALL CAP C | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 88,543 | 84,285 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 66,623 | 55,031 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 66,589 | 115,143 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 221,493 | 196,949 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 68,219 | 58,363 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 84,497 | 143,539 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 137,870 | 114,778 |
| 38147N269 GLDMN SCHS GQP PRT I | AT COST | 78,454 | 87,024 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 82,003 | 82,427 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 59,212 | 57,128 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 2,536 |
| PY RETURN OF CAPITAL ADJUSTMENT | 745 |
| TAX LOT BASIS ADJUSTMENT | 12 |
| COST BASIS ADJUSTMENT | 52 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 21 | 21 | 0 | |
| ROYALTY EXPENSES | 15,121 | 15,121 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,998 | 0 | |
| ROYALTY INCOME | 44,233 | 44,233 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 2,778 | 2,778 | ||
| INVESTMNT MNGMNT FEES (NON-DED | 1,892 | 1,892 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,824 | 1,824 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 274 | 274 | 0 |