| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31428Q747 FEDERATED HERMES ULT | ||
| 31428Q713 FEDERATED HERMES ULT | 1,660,166 | 1,662,715 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00171A852 AMG RIVER RD SM-CAP | ||
| 00758M634 LSV VALUE EQUITY FD | ||
| 01878T848 AB CONCENTRATED GR F | ||
| 149498107 CAUSEWAY EMERGING MA | ||
| 19766P868 COLUMBIA OVERSEAS VA | ||
| 25264S676 DIAMOND HILL LARGE-C | ||
| 411512478 HARBOR LG-CAP VALUE | ||
| 427825500 HERSHA HOSPITALITY T | ||
| 45775L408 T ROWE PRICE LG-CAP | ||
| 464287309 ISHARES S&P 500 GROW | 2,087,443 | 2,575,404 |
| 464287408 ISHARES S&P 500 VALU | 1,866,776 | 2,566,964 |
| 464287622 ISHARES RUSSELL 1000 | 8,074,171 | 10,271,413 |
| 464287879 ISHARES S&P SMALL-CA | ||
| 464287887 ISHARES S&P SM-CAP 6 | ||
| 464288877 ISHARES MSCI EAFE VA | ||
| 464289438 ISHARES RUSSELL TOP | 1,577,392 | 2,585,546 |
| 46432F842 ISHARES CORE MSCI EA | 2,906,871 | 3,010,699 |
| 46434G103 ISHARES CORE MSCI EM | 1,540,429 | 1,435,208 |
| 52106N590 LAZARD INTL STRATEGI | ||
| 56823396 BAILLIE GIFFORD EMERG | ||
| 589619824 MERIDIAN SM-CAP GROW | ||
| 921937686 VANGUARD S/C VALUE I | ||
| 921943858 VANGUARD FTSE DEVELO | ||
| 922040100 VANGUARD INSTITUTION | 6,769,659 | 11,064,725 |
| 922042841 VANGUARD EM MK STK I | ||
| 922908553 VANGUARD REAL ESTATE | ||
| 922908678 VANGUARD VALUE INDEX | 1,865,502 | 2,558,725 |
| 464287655 ISHARES RUSSELL 2000 | 2,067,985 | 2,191,352 |
| 46434V647 ISHARES GLOBAL REIT | 948,993 | 942,367 |
| 921939708 VANGUARD COMMODITY S | 957,167 | 931,879 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 5,943 | 5,943 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ND5515694 SUSAN A HATFIELD PRO | 9,666,195 | 9,362,597 | 9,362,597 |
| ND5515702 EPD LP PROMISSORY NO | 465,098 | 449,638 | 449,638 |
| ND5515710 BLUE MOUNTAIN NORTH | 119,445 | 115,694 | 115,694 |
| ND5515728 BLUE MOUNTAIN SW PRO | 81,403 | 79,699 | 79,699 |
| ND5515736 BONNYMEADS EPD PROM | 6,628,054 | 6,419,879 | 6,419,879 |
| ND5515744 BONNYMEADS RTR PROM | 801,897 | 776,711 | 776,711 |
| ND5515751 OAKHURST EAST LP PRO | 139,325 | 134,949 | 134,949 |
| ND5515769 SPORTSMANS LP PROM N | 335,353 | 324,820 | 324,820 |
| ND5515777 UD INNS LP PROM NT 4 | 2,813,138 | 2,724,782 | 2,724,782 |
| Description | Amount |
|---|---|
| 2023 TRANS POSTED IN 2024 | 12,490 |
| ADJUSTMENT TO INCOME | 41 |
| COST BASIS ADJUSTMENTS - ROC LAST YEAR | 7,925 |
| COST BASIS ADJUSTMENTS - ROC CUR YR SALE | 4,598 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 12,131 | 12,131 | 0 |
| Description | Amount |
|---|---|
| 2022 TRANS POSTED IN 2023 | 20,668 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES PRIOR YEAR BALAN | 20,096 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 25,500 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 9,632 | 9,632 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 7,007 | 7,007 | 0 |