| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,062 | 1,062 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 91324P102 UNITEDHEALTH GROUP I | 1,373 | 22,112 |
| 87612E106 TARGET CORP | 2,457 | 7,121 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 11135F101 BROADCOM INC | 7,384 | 30,139 |
| 891160509 TORONTO DOMINION BK | 11,227 | 13,699 |
| 00287Y109 ABBVIE INC | 8,756 | 12,708 |
| 75513E101 RTX CORP | 9,844 | 11,275 |
| 254687106 WALT DISNEY CO | ||
| 532457108 ELI LILLY & CO COM | 2,190 | 18,653 |
| H84989104 TE CONNECTIVITY LTD | 6,080 | 10,397 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 92826C839 VISA INC-CLASS A SHR | 10,934 | 16,402 |
| 609207105 MONDELEZ INTERNATION | 6,522 | 11,009 |
| 31620M106 FIDELITY NATL INFORM | ||
| H2906T109 GARMIN LTD | 9,513 | 13,754 |
| G29183103 EATON CORP PLC | 8,665 | 18,543 |
| 09260D107 BLACKSTONE INC | 8,101 | 17,543 |
| 594918104 MICROSOFT CORP | 5,373 | 68,063 |
| 654106103 NIKE INC CL B | 3,912 | 7,708 |
| 871829107 SYSCO CORP | ||
| 285512109 ELECTRONIC ARTS INC | 6,023 | 8,756 |
| 883556102 THERMO FISHER SCIENT | 1,905 | 10,616 |
| 17275R102 CISCO SYSTEMS INC | 4,075 | 11,670 |
| 172967424 CITIGROUP INC. | 11,651 | 13,529 |
| 867224107 SUNCOR ENERGY INC NE | 12,675 | 16,244 |
| 907818108 UNION PACIFIC CORP | 3,391 | 10,807 |
| 911312106 UNITED PARCEL SERVIC | 5,921 | 11,792 |
| 037833100 APPLE INC | 2,296 | 63,342 |
| 56501R106 MANULIFE FINANCIAL C | 8,827 | 14,697 |
| 09247X101 BLACKROCK INC | 4,567 | 12,177 |
| 097023105 BOEING CO | 8,778 | 17,725 |
| 02079K107 ALPHABET INC CL C | 7,568 | 45,379 |
| 25243Q205 DIAGEO PLC - ADR | 4,600 | 9,031 |
| 89151E109 TOTALENERGIES SE -SP | 12,753 | 18,597 |
| 94106L109 WASTE MANAGEMENT INC | 6,749 | 10,746 |
| 58933Y105 MERCK & CO INC NEW | 8,699 | 16,244 |
| 904767704 UNILEVER PLC - ADR | 6,718 | 5,963 |
| 126650100 CVS HEALTH CORPORATI | ||
| 150870103 CELANESE CORP | 5,722 | 16,314 |
| 09857L108 BOOKING HOLDINGS INC | 8,739 | 17,736 |
| 512807108 LAM RESEARCH CORP CO | 3,693 | 16,448 |
| 46625H100 JPMORGAN CHASE & CO | 5,871 | 22,283 |
| 192446102 COGNIZANT TECH SOLUT | 5,849 | 8,610 |
| 418056107 HASBRO INC | ||
| 30303M102 META PLATFORMS INC | 13,458 | 23,715 |
| 7591EP100 REGIONS FINL CORP NE | 9,932 | 9,671 |
| 437076102 HOME DEPOT INC | 10,063 | 11,090 |
| 00724F101 ADOBE INC | 8,622 | 10,739 |
| 007903107 ADVANCED MICRO DEVIC | 7,580 | 12,972 |
| 580135101 MCDONALDS CORP | 11,633 | 11,860 |
| 855244109 STARBUCKS CORP COM | 10,410 | 9,985 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 49,453 | 42,320 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 99,968 | 83,191 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 160,723 | 142,688 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 48,398 | 40,312 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 48,368 | 84,755 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 397,040 | 366,898 |
| 24610B826 DELAWARE SMALL CAP C | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 58,527 | 102,827 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 66,321 | 62,153 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 105,733 | 77,233 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 119,275 | 120,703 |
| 38147N269 GLDMN SCHS GQP PRT I | AT COST | 57,540 | 64,005 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 60,343 | 60,573 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 41,903 | 40,199 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,874 |
| PY RETURN OF CAPITAL ADJUSTMENT | 562 |
| ROC ON CY SALES | 6 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 15 | 15 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,645 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 1,987 | 1,987 | ||
| INVESTMNT MNGMNT FEES (NON-DED | 1,397 | 1,397 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,331 | 1,331 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 203 | 203 | 0 |